XML 64 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Condensed Cash Flow Statements, Captions [Line Items]    
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: $ (53,189) $ 142,410
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (134,357) (85,324)
Acquisition of GWS, including net assets acquired, intangibles and goodwill, net of cash acquired (10,477) (1,421,663)
Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired (22,066) (103,140)
Contributions to unconsolidated subsidiaries (57,295) (45,792)
Distributions from unconsolidated subsidiaries 119,539 42,738
Net proceeds from disposition of real estate held for investment 44,326 3,584
Proceeds from the sale of servicing rights and other assets 27,159 21,434
Increase in restricted cash (1,623) (41,864)
Purchase of available for sale securities (31,413) (31,919)
Proceeds from the sale of available for sale securities 29,560 33,063
Other investing activities, net (2,974) (3,063)
Net cash used in investing activities (39,621) (1,631,946)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from senior term loans   900,000
Repayment of senior term loans (23,125) (651,863)
Proceeds from revolving credit facility 2,195,000 2,107,500
Repayment of revolving credit facility (2,112,000) (1,711,512)
Proceeds from issuance of 4.875% senior notes, net   595,440
Proceeds from notes payable on real estate held for investment 7,274  
Repayment of notes payable on real estate held for investment (33,516) (1,173)
Proceeds from notes payable on real estate held for sale and under development 15,110 12,584
Proceeds from short-term borrowings and other loans, net   15,862
Repayment of notes payable on real estate held for sale and under development (4,102)  
(Repayment of) proceeds from short-term borrowings and other loans, net (483) 15,862
Shares repurchased for payment of taxes on equity awards (27,796) (24,517)
Proceeds from exercise of stock options 915 6,755
Incremental tax benefit from stock options exercised   2,270
Non-controlling interest contributions 1,478 4,691
Non-controlling interest distributions (12,800) (13,595)
Payment of financing costs (5,601) (30,130)
Other financing activities, net (1,193) (2,142)
Net cash (used in) provided by financing activities (839) 1,210,170
Effect of currency exchange rate changes on cash and cash equivalents (408) (21,161)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (94,057) (300,527)
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 540,403 740,884
CASH AND CASH EQUIVALENTS, AT END OF PERIOD 446,346 440,357
Cash paid during the period for:    
Interest 118,272 80,822
Income taxes, net 225,129 210,634
Parent [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: 65,900 31,155
CASH FLOWS FROM FINANCING ACTIVITIES:    
Shares repurchased for payment of taxes on equity awards (27,796) (24,517)
Proceeds from exercise of stock options 915 6,755
Incremental tax benefit from stock options exercised   2,270
(Increase) decrease in intercompany receivables, net (39,019) (15,667)
Net cash (used in) provided by financing activities (65,900) (31,159)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (4)
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 5 5
CASH AND CASH EQUIVALENTS, AT END OF PERIOD 5 1
CBRE [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: (9,453) (13,282)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from senior term loans   900,000
Repayment of senior term loans (23,125) (651,863)
Proceeds from revolving credit facility 2,195,000 2,107,500
Repayment of revolving credit facility (2,112,000) (1,707,000)
Proceeds from issuance of 4.875% senior notes, net   595,440
Payment of financing costs (5,460) (30,046)
(Increase) decrease in intercompany receivables, net (40,954) (1,213,184)
Net cash (used in) provided by financing activities 13,461 847
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 4,008 (12,435)
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 8,479 18,262
CASH AND CASH EQUIVALENTS, AT END OF PERIOD 12,487 5,827
Cash paid during the period for:    
Interest 115,698 79,527
Guarantor Subsidiaries [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: (80,074) 106,066
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (81,359) (45,646)
Acquisition of GWS, including net assets acquired, intangibles and goodwill, net of cash acquired 3,256 (730,307)
Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired (1,249) (94,498)
Contributions to unconsolidated subsidiaries (36,693) (44,279)
Distributions from unconsolidated subsidiaries 116,072 37,876
Proceeds from the sale of servicing rights and other assets 11,982 9,512
Increase in restricted cash (545) (6,329)
Purchase of available for sale securities (31,413) (31,919)
Proceeds from the sale of available for sale securities 29,560 33,063
Other investing activities, net (1,305) (1,290)
Net cash used in investing activities 8,306 (873,817)
CASH FLOWS FROM FINANCING ACTIVITIES:    
(Increase) decrease in intercompany receivables, net (50,454) 446,801
Other financing activities, net (1,173) (2,113)
Net cash (used in) provided by financing activities (51,627) 444,688
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (123,395) (323,063)
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 147,410 374,103
CASH AND CASH EQUIVALENTS, AT END OF PERIOD 24,015 51,040
Cash paid during the period for:    
Interest   83
Income taxes, net 123,231 126,421
Nonguarantor Subsidiaries [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: (29,562) 18,471
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (52,998) (39,678)
Acquisition of GWS, including net assets acquired, intangibles and goodwill, net of cash acquired (13,733) (691,356)
Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired (20,817) (8,642)
Contributions to unconsolidated subsidiaries (20,602) (1,513)
Distributions from unconsolidated subsidiaries 3,467 4,862
Net proceeds from disposition of real estate held for investment 44,326 3,584
Proceeds from the sale of servicing rights and other assets 15,177 11,922
Increase in restricted cash (1,078) (35,535)
Other investing activities, net (1,669) (1,773)
Net cash used in investing activities (47,927) (758,129)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of revolving credit facility   (4,512)
Proceeds from notes payable on real estate held for investment 7,274  
Repayment of notes payable on real estate held for investment (33,516) (1,173)
Proceeds from notes payable on real estate held for sale and under development 15,110 12,584
Proceeds from short-term borrowings and other loans, net   15,862
Repayment of notes payable on real estate held for sale and under development (4,102)  
(Repayment of) proceeds from short-term borrowings and other loans, net (483)  
Non-controlling interest contributions 1,478 4,691
Non-controlling interest distributions (12,800) (13,595)
Payment of financing costs (141) (84)
(Increase) decrease in intercompany receivables, net 130,427 782,050
Other financing activities, net (20) (29)
Net cash (used in) provided by financing activities 103,227 795,794
Effect of currency exchange rate changes on cash and cash equivalents (408) (21,161)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 25,330 34,975
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 384,509 348,514
CASH AND CASH EQUIVALENTS, AT END OF PERIOD 409,839 383,489
Cash paid during the period for:    
Interest 2,574 1,212
Income taxes, net $ 101,898 $ 84,213