XML 117 R101.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: $ 450,315 $ 651,897 $ 661,780
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (191,205) (139,464) (171,242)
Acquisition of GWS, including net assets acquired, intangibles and goodwill, net of cash acquired (10,477) (1,421,663)  
Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired (31,634) (161,106) (147,057)
Contributions to unconsolidated subsidiaries (66,816) (71,208) (59,177)
Distributions from unconsolidated subsidiaries 213,446 187,577 104,267
Net proceeds from disposition of real estate held for investment 44,326 3,584 77,278
Additions to real estate held for investment (3,203) (2,053) (10,961)
Proceeds from the sale of servicing rights and other assets 43,531 30,432 25,541
Decrease (increase) in restricted cash (2,552) (49,012) 30,889
Purchase of available for sale securities (37,661) (40,287) (89,885)
Proceeds from the sale of available for sale securities 35,051 42,572 88,214
Other investing activities, net (245) 1,669 577
Net cash provided by (used in) investing activities (7,439) (1,618,959) (151,556)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from senior term loans   900,000  
Repayment of senior secured term loans (136,250) (657,488) (39,650)
Proceeds from revolving credit facility 2,909,000 2,643,500 1,873,568
Repayment of revolving credit facility (2,909,000) (2,648,012) (1,999,422)
Proceeds from issuance of senior notes, net   595,440 426,875
Repayment of senior notes     (350,000)
Proceeds from notes payable on real estate held for investment 7,274   5,022
Repayment of notes payable on real estate held for investment (33,944) (1,576) (27,563)
Proceeds from notes payable on real estate held for sale and under development 17,727 20,879 8,274
Repayment of notes payable on real estate held for sale and under development (4,102) (1,186) (80,218)
Shares and units repurchased for payment of taxes on equity awards (27,426) (24,523) (16,685)
Proceeds from exercise of stock options 915 7,525 6,203
Incremental tax benefit from stock options exercised   2,277 1,218
Non-controlling interest contributions 2,272 5,909 2,938
Non-controlling interest distributions (19,133) (16,582) (33,971)
Payment of financing costs (5,618) (30,664) (5,947)
Other financing activities, net (1,358) (5,951) (2,711)
Net cash (used in) provided by financing activities (199,643) 789,548 (232,069)
Effect of currency exchange rate changes on cash and cash equivalents (21,060) (22,967) (29,183)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 222,173 (200,481) 248,972
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 540,403 740,884 491,912
CASH AND CASH EQUIVALENTS, AT END OF PERIOD 762,576 540,403 740,884
Cash paid during the period for:      
Interest 125,800 88,078 118,749
Income taxes, net 294,848 285,730 331,257
Parent [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: 84,393 33,959 23,416
CASH FLOWS FROM FINANCING ACTIVITIES:      
Shares and units repurchased for payment of taxes on equity awards (27,426) (24,523) (16,685)
Proceeds from exercise of stock options 915 7,525 6,203
Incremental tax benefit from stock options exercised   2,277 1,218
(Increase) decrease in intercompany receivables, net (57,880) (19,238) (14,152)
Net cash (used in) provided by financing activities (84,391) (33,959) (23,416)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 2    
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 5 5 5
CASH AND CASH EQUIVALENTS, AT END OF PERIOD 7 5 5
CBRE [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: (23,643) (7,477) 94,165
CASH FLOWS FROM INVESTING ACTIVITIES:      
Decrease (increase) in restricted cash     6,871
Net cash provided by (used in) investing activities     6,871
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from senior term loans   900,000  
Repayment of senior secured term loans (136,250) (657,488) (39,650)
Proceeds from revolving credit facility 2,909,000 2,643,500 1,807,000
Repayment of revolving credit facility (2,909,000) (2,643,500) (1,835,928)
Proceeds from issuance of senior notes, net   595,440 426,875
Repayment of senior notes     (350,000)
Payment of financing costs (5,459) (30,579) (4,614)
(Increase) decrease in intercompany receivables, net 173,762 (809,679) (98,042)
Net cash (used in) provided by financing activities 32,053 (2,306) (94,359)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 8,410 (9,783) 6,677
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 8,479 18,262 11,585
CASH AND CASH EQUIVALENTS, AT END OF PERIOD 16,889 8,479 18,262
Cash paid during the period for:      
Interest 122,605 86,562 112,059
Income taxes, net     37
Guarantor Subsidiaries [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: 212,841 452,304 345,141
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (115,049) (84,933) (109,173)
Acquisition of GWS, including net assets acquired, intangibles and goodwill, net of cash acquired 3,256 (729,729)  
Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired (6,572) (153,690) (62,071)
Contributions to unconsolidated subsidiaries (47,192) (66,966) (56,634)
Distributions from unconsolidated subsidiaries 206,011 179,699 90,292
Proceeds from the sale of servicing rights and other assets 19,445 14,503 11,655
Decrease (increase) in restricted cash (546) (5,791) 2,015
Purchase of available for sale securities (37,661) (40,287) (89,885)
Proceeds from the sale of available for sale securities 35,051 42,572 88,214
Other investing activities, net (267) 1,669 577
Net cash provided by (used in) investing activities 56,476 (842,953) (125,010)
CASH FLOWS FROM FINANCING ACTIVITIES:      
(Increase) decrease in intercompany receivables, net (151,433) 167,505 65,602
Other financing activities, net (1,173) (3,549) (2,874)
Net cash (used in) provided by financing activities (152,606) 163,956 62,728
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 116,711 (226,693) 282,859
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 147,410 374,103 91,244
CASH AND CASH EQUIVALENTS, AT END OF PERIOD 264,121 147,410 374,103
Cash paid during the period for:      
Interest   126 472
Income taxes, net 174,164 179,418 221,898
Nonguarantor Subsidiaries [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: 176,724 173,111 199,058
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (76,156) (54,531) (62,069)
Acquisition of GWS, including net assets acquired, intangibles and goodwill, net of cash acquired (13,733) (691,934)  
Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired (25,062) (7,416) (84,986)
Contributions to unconsolidated subsidiaries (19,624) (4,242) (2,543)
Distributions from unconsolidated subsidiaries 7,435 7,878 13,975
Net proceeds from disposition of real estate held for investment 44,326 3,584 77,278
Additions to real estate held for investment (3,203) (2,053) (10,961)
Proceeds from the sale of servicing rights and other assets 24,086 15,929 13,886
Decrease (increase) in restricted cash (2,006) (43,221) 22,003
Other investing activities, net 22    
Net cash provided by (used in) investing activities (63,915) (776,006) (33,417)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from revolving credit facility     66,568
Repayment of revolving credit facility   (4,512) (163,494)
Proceeds from notes payable on real estate held for investment 7,274   5,022
Repayment of notes payable on real estate held for investment (33,944) (1,576) (27,563)
Proceeds from notes payable on real estate held for sale and under development 17,727 20,879 8,274
Repayment of notes payable on real estate held for sale and under development (4,102) (1,186) (80,218)
Non-controlling interest contributions 2,272 5,909 2,938
Non-controlling interest distributions (19,133) (16,582) (33,971)
Payment of financing costs (159) (85) (1,333)
(Increase) decrease in intercompany receivables, net 35,551 661,412 46,592
Other financing activities, net (185) (2,402) 163
Net cash (used in) provided by financing activities 5,301 661,857 (177,022)
Effect of currency exchange rate changes on cash and cash equivalents (21,060) (22,967) (29,183)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 97,050 35,995 (40,564)
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 384,509 348,514 389,078
CASH AND CASH EQUIVALENTS, AT END OF PERIOD 481,559 384,509 348,514
Cash paid during the period for:      
Interest 3,195 1,390 6,218
Income taxes, net $ 120,684 $ 106,312 $ 109,322