XML 34 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in Unconsolidated Subsidiaries
12 Months Ended
Dec. 31, 2016
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Unconsolidated Subsidiaries

9. Investments in Unconsolidated Subsidiaries

 

Investments in unconsolidated subsidiaries are accounted for under the equity method of accounting. Our investment ownership percentages in equity method investments vary, generally ranging up to 5.0% in our Global Investment Management segment, up to 10.0% in our Development Services segment, and up to 50.0% in our other business segments.

 

Combined condensed financial information for the entities actually accounted for using the equity method is as follows (dollars in thousands):

 

Condensed Balance Sheets Information:

 

     December 31,  
     2016      2015  

Global Investment Management:

     

Current assets

   $ 1,787,277      $ 922,015  

Non-current assets

     13,711,080        7,362,818  
  

 

 

    

 

 

 

Total assets

   $ 15,498,357      $ 8,284,833  

Current liabilities

   $ 1,237,589      $ 239,077  

Non-current liabilities

     4,402,376        3,540,059  
  

 

 

    

 

 

 

Total liabilities

   $ 5,639,965      $ 3,779,136  

Development Services:

     

Real estate

   $ 2,629,606      $ 2,184,509  

Other assets

     209,997        173,808  
  

 

 

    

 

 

 

Total assets

   $ 2,839,603      $ 2,358,317  

Notes payable on real estate

   $ 1,046,440      $ 809,163  

Other liabilities

     275,150        266,735  
  

 

 

    

 

 

 

Total liabilities

   $ 1,321,590      $ 1,075,898  

Other:

     

Current assets

   $ 69,466      $ 58,160  

Non-current assets

     38,318        24,730  
  

 

 

    

 

 

 

Total assets

   $ 107,784      $ 82,890  

Current liabilities

   $ 46,623      $ 39,940  

Non-current liabilities

     1,668        3,350  
  

 

 

    

 

 

 

Total liabilities

   $ 48,291      $ 43,290  

Non-controlling interests

   $ 31,265      $ 1,238  

Total:

     

Assets

   $ 18,445,744      $ 10,726,040  

Liabilities

   $ 7,009,846      $ 4,898,324  

Non-controlling interests

   $ 31,265      $ 1,238  

 

Condensed Statements of Operations Information:

 

     Year Ended December 31,  
     2016      2015      2014  

Global Investment Management:

        

Revenue

   $ 1,184,573      $ 585,495      $ 894,725  

Operating income (loss)

   $ 209,230      $ (414,538    $ (307,133

Net income (loss)

   $ 122,560      $ (481,405    $ (320,206

Development Services:

        

Revenue

   $ 85,594      $ 62,191      $ 39,753  

Operating income

   $ 292,141      $ 251,557      $ 63,181  

Net income

   $ 269,841      $ 240,034      $ 54,468  

Other:

        

Revenue

   $ 156,035      $ 169,078      $ 165,196  

Operating income

   $ 26,500      $ 30,566      $ 31,085  

Net income

   $ 26,350      $ 31,050      $ 31,532  

Total:

        

Revenue

   $ 1,426,202      $ 816,764      $ 1,099,674  

Operating income (loss)

   $ 527,871      $ (132,415    $ (212,867

Net income (loss)

   $ 418,751      $ (210,321    $ (234,206

 

During the year ended December 31, 2014, we recorded non-cash write-downs of investments of $3.6 million within our Global Investment Management segment (see Note 5), all of which were included in equity income from unconsolidated subsidiaries in the accompanying consolidated statements of operations.

 

Our Global Investment Management segment invests our own capital in certain real estate investments with clients. We have provided investment management, property management, brokerage and other professional services in connection with these real estate investments on an arm’s length basis and earned revenues from these unconsolidated subsidiaries of $86.8 million, $98.1 million and $140.6 million during the years ended December 31, 2016, 2015 and 2014, respectively.