XML 53 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 533,281 $ 762,576 $ 489,229 $ 540,403
Restricted cash 59,046 68,836    
Receivables, net 2,499,115 2,605,602    
Warehouse receivables 685,133 1,276,047    
Income taxes receivable 55,438 45,626    
Prepaid expenses 212,336 184,107    
Other current assets 201,111 179,656    
Total Current Assets 4,245,460 5,122,450    
Property and equipment, net 551,633 560,756    
Goodwill 3,019,585 2,981,392    
Other intangible assets, net 1,403,262 1,411,039    
Investments in unconsolidated subsidiaries 242,486 232,238    
Deferred tax assets, net 94,653 105,324    
Other assets, net 370,033 366,388    
Total Assets 9,927,112 10,779,587    
Accounts payable and accrued expenses 1,320,584 1,446,438    
Compensation and employee benefits payable 719,967 772,922    
Accrued bonus and profit sharing 467,717 890,321    
Income taxes payable 109,894 58,351    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) 671,453 1,254,653    
Revolving credit facility principal amount outstanding 120,000      
Other 16 16    
Total short-term borrowings 791,469 1,254,669    
Current maturities of long-term debt 12 11    
Other current liabilities 63,537 102,717    
Total Current Liabilities 3,473,180 4,525,429    
Long-term debt, net 2,549,258 2,548,126    
Total Long-Term Debt, net 2,549,258 2,548,126    
Deferred tax liabilities, net 78,142 70,719    
Non-current tax liabilities 40,770 54,042    
Other liabilities 527,523 524,026    
Total Liabilities 6,668,873 7,722,342    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 3,211,945 3,014,487    
Non-controlling interests 46,294 42,758    
Total Equity 3,258,239 3,057,245    
Total Liabilities and Equity 9,927,112 10,779,587    
Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Income taxes receivable (1,375) (19,279)    
Total Current Assets (1,375) (19,279)    
Investments in consolidated subsidiaries (11,277,904) (10,617,443)    
Intercompany loan receivable (3,353,458) (3,384,421)    
Deferred tax assets, net (52,861) (57,335)    
Total Assets (14,685,598) (14,078,478)    
Income taxes payable (1,375) (19,279)    
Total Current Liabilities (1,375) (19,279)    
Intercompany loan payable (3,353,458) (3,384,421)    
Total Long-Term Debt, net (3,353,458) (3,384,421)    
Deferred tax liabilities, net (52,861) (57,335)    
Total Liabilities (3,407,694) (3,461,035)    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity (11,277,904) (10,617,443)    
Total Equity (11,277,904) (10,617,443)    
Total Liabilities and Equity (14,685,598) (14,078,478)    
Parent [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 7 7 5 5
Income taxes receivable   1,915    
Total Current Assets 7 1,922    
Investments in consolidated subsidiaries 4,427,377 4,226,629    
Total Assets 4,427,384 4,228,551    
Income taxes payable 109      
Total Current Liabilities 109      
Intercompany loan payable 1,215,330 1,214,064    
Total Long-Term Debt, net 1,215,330 1,214,064    
Total Liabilities 1,215,439 1,214,064    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 3,211,945 3,014,487    
Total Equity 3,211,945 3,014,487    
Total Liabilities and Equity 4,427,384 4,228,551    
CBRE Services [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 8,678 16,889 3,416 8,479
Income taxes receivable 1,375 17,364    
Other current assets 1,302 1,421    
Total Current Assets 11,355 35,674    
Investments in consolidated subsidiaries 4,429,140 4,076,265    
Intercompany loan receivable 2,653,458 2,684,421    
Other assets, net 20,921 22,229    
Total Assets 7,114,874 6,818,589    
Accounts payable and accrued expenses 7,275 30,049    
Compensation and employee benefits payable 626 626    
Revolving credit facility principal amount outstanding 120,000      
Total short-term borrowings 120,000      
Other current liabilities 1,833      
Total Current Liabilities 129,734 30,675    
Long-term debt, net 2,549,256 2,548,123    
Total Long-Term Debt, net 2,549,256 2,548,123    
Other liabilities 8,507 13,162    
Total Liabilities 2,687,497 2,591,960    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 4,427,377 4,226,629    
Total Equity 4,427,377 4,226,629    
Total Liabilities and Equity 7,114,874 6,818,589    
Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 40,252 264,121 52,231 147,410
Restricted cash 4,968 6,967    
Receivables, net 996,102 943,028    
Warehouse receivables 350,501 687,454    
Income taxes receivable 11,630 8,170    
Prepaid expenses 84,874 78,296    
Other current assets 73,776 64,576    
Total Current Assets 1,562,103 2,052,612    
Property and equipment, net 384,136 395,749    
Goodwill 1,682,177 1,669,683    
Other intangible assets, net 778,857 793,525    
Investments in unconsolidated subsidiaries 196,497 189,455    
Investments in consolidated subsidiaries 2,421,387 2,314,549    
Intercompany loan receivable 700,000 700,000    
Deferred tax assets, net 52,861 72,325    
Other assets, net 243,284 240,707    
Total Assets 8,021,302 8,428,605    
Accounts payable and accrued expenses 381,816 409,470    
Compensation and employee benefits payable 345,922 402,719    
Accrued bonus and profit sharing 210,041 506,715    
Income taxes payable 79,086 40,946    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) 344,831 680,473    
Other 16 16    
Total short-term borrowings 344,847 680,489    
Other current liabilities 41,942 81,590    
Total Current Liabilities 1,403,654 2,121,929    
Intercompany loan payable 1,886,440 1,916,675    
Total Long-Term Debt, net 1,886,440 1,916,675    
Non-current tax liabilities 38,673 53,422    
Other liabilities 263,395 260,314    
Total Liabilities 3,592,162 4,352,340    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 4,429,140 4,076,265    
Total Equity 4,429,140 4,076,265    
Total Liabilities and Equity 8,021,302 8,428,605    
Nonguarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 484,344 481,559 $ 433,577 $ 384,509
Restricted cash 54,078 61,869    
Receivables, net 1,503,013 1,662,574    
Warehouse receivables 334,632 588,593    
Income taxes receivable 43,808 37,456    
Prepaid expenses 127,462 105,811    
Other current assets 126,033 113,659    
Total Current Assets 2,673,370 3,051,521    
Property and equipment, net 167,497 165,007    
Goodwill 1,337,408 1,311,709    
Other intangible assets, net 624,405 617,514    
Investments in unconsolidated subsidiaries 45,989 42,783    
Deferred tax assets, net 94,653 90,334    
Other assets, net 105,828 103,452    
Total Assets 5,049,150 5,382,320    
Accounts payable and accrued expenses 931,493 1,006,919    
Compensation and employee benefits payable 373,419 369,577    
Accrued bonus and profit sharing 257,676 383,606    
Income taxes payable 32,074 36,684    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) 326,622 574,180    
Total short-term borrowings 326,622 574,180    
Current maturities of long-term debt 12 11    
Other current liabilities 19,762 21,127    
Total Current Liabilities 1,941,058 2,392,104    
Long-term debt, net 2 3    
Intercompany loan payable 251,688 253,682    
Total Long-Term Debt, net 251,690 253,685    
Deferred tax liabilities, net 131,003 128,054    
Non-current tax liabilities 2,097 620    
Other liabilities 255,621 250,550    
Total Liabilities 2,581,469 3,025,013    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 2,421,387 2,314,549    
Non-controlling interests 46,294 42,758    
Total Equity 2,467,681 2,357,307    
Total Liabilities and Equity $ 5,049,150 $ 5,382,320