XML 55 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Statement of Income Captions [Line Items]    
Revenue $ 2,981,204 $ 2,846,734
Cost of services 2,087,079 2,013,613
Operating, administrative and other 606,231 643,366
Depreciation and amortization 94,037 86,994
Total costs and expenses 2,787,347 2,743,973
Gain on disposition of real estate 1,385 4,819
Operating income 195,242 107,580
Equity income from unconsolidated subsidiaries 15,018 57,301
Other (loss) income 4,115 3,215
Interest income 2,411 1,459
Interest expense 34,010 34,790
Income before provision for income taxes 182,776 134,765
Provision for (benefit of) income taxes 51,273 50,125
Net income 131,503 84,640
Less: Net income attributable to non-controlling interests 1,906 2,473
Net income attributable to CBRE Group, Inc. 129,597 82,167
Eliminations [Member]    
Condensed Statement of Income Captions [Line Items]    
Interest income (29,901) (32,473)
Interest expense (29,901) (32,473)
Income from consolidated subsidiaries (303,052) (174,979)
Income before provision for income taxes (303,052) (174,979)
Net income (303,052) (174,979)
Net income attributable to CBRE Group, Inc. (303,052) (174,979)
Parent [Member]    
Condensed Statement of Income Captions [Line Items]    
Operating, administrative and other (284) 1,426
Total costs and expenses (284) 1,426
Operating income 284 (1,426)
Income from consolidated subsidiaries 129,422 83,047
Income before provision for income taxes 129,706 81,621
Provision for (benefit of) income taxes 109 (546)
Net income 129,597 82,167
Net income attributable to CBRE Group, Inc. 129,597 82,167
CBRE Services [Member]    
Condensed Statement of Income Captions [Line Items]    
Operating, administrative and other 349 7,524
Total costs and expenses 349 7,524
Operating income (349) (7,524)
Interest income 29,901 32,473
Interest expense 33,146 33,627
Income from consolidated subsidiaries 131,641 88,400
Income before provision for income taxes 128,047 79,722
Provision for (benefit of) income taxes (1,375) (3,325)
Net income 129,422 83,047
Net income attributable to CBRE Group, Inc. 129,422 83,047
Guarantor Subsidiaries [Member]    
Condensed Statement of Income Captions [Line Items]    
Revenue 1,563,066 1,497,499
Cost of services 1,070,384 1,024,563
Operating, administrative and other 315,756 342,870
Depreciation and amortization 56,730 54,731
Total costs and expenses 1,442,870 1,422,164
Gain on disposition of real estate 226 3,659
Operating income 120,422 78,994
Equity income from unconsolidated subsidiaries 14,370 56,265
Other (loss) income 414 (432)
Interest income 1,647 917
Interest expense 22,148 24,583
Royalty and management service (income) expense (5,802) (7,428)
Income from consolidated subsidiaries 41,989 3,532
Income before provision for income taxes 162,496 122,121
Provision for (benefit of) income taxes 30,855 33,721
Net income 131,641 88,400
Net income attributable to CBRE Group, Inc. 131,641 88,400
Nonguarantor Subsidiaries [Member]    
Condensed Statement of Income Captions [Line Items]    
Revenue 1,418,138 1,349,235
Cost of services 1,016,695 989,050
Operating, administrative and other 290,410 291,546
Depreciation and amortization 37,307 32,263
Total costs and expenses 1,344,412 1,312,859
Gain on disposition of real estate 1,159 1,160
Operating income 74,885 37,536
Equity income from unconsolidated subsidiaries 648 1,036
Other (loss) income 3,701 3,647
Interest income 764 542
Interest expense 8,617 9,053
Royalty and management service (income) expense 5,802 7,428
Income before provision for income taxes 65,579 26,280
Provision for (benefit of) income taxes 21,684 20,275
Net income 43,895 6,005
Less: Net income attributable to non-controlling interests 1,906 2,473
Net income attributable to CBRE Group, Inc. $ 41,989 $ 3,532