XML 59 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 535,681 $ 762,576 $ 431,768 $ 540,403
Restricted cash 74,720 68,836    
Receivables, net 2,653,346 2,605,602    
Warehouse receivables 1,069,889 1,276,047    
Income taxes receivable 55,593 45,626    
Prepaid expenses 235,717 184,107    
Other current assets 199,390 179,656    
Total Current Assets 4,824,336 5,122,450    
Property and equipment, net 556,480 560,756    
Goodwill 3,095,980 2,981,392    
Other intangible assets, net 1,398,757 1,411,039    
Investments in unconsolidated subsidiaries 246,715 232,238    
Deferred tax assets, net 96,272 105,324    
Other assets, net 387,678 366,388    
Total Assets 10,606,218 10,779,587    
Accounts payable and accrued expenses 1,427,401 1,446,438    
Compensation and employee benefits payable 673,510 772,922    
Accrued bonus and profit sharing 543,982 890,321    
Income taxes payable 41,796 58,351    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) 1,054,970 1,254,653    
Other 16 16    
Total short-term borrowings 1,054,986 1,254,669    
Current maturities of long-term debt 11 11    
Other current liabilities 55,864 102,717    
Total Current Liabilities 3,797,550 4,525,429    
Long-term debt, net 2,550,404 2,548,126    
Total Long-Term Debt, net 2,550,404 2,548,126    
Deferred tax liabilities, net 96,780 70,719    
Non-current tax liabilities 32,427 54,042    
Other liabilities 546,031 524,026    
Total Liabilities 7,023,192 7,722,342    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 3,539,693 3,014,487    
Non-controlling interests 43,333 42,758    
Total Equity 3,583,026 3,057,245    
Total Liabilities and Equity 10,606,218 10,779,587    
Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Income taxes receivable (2,623) (19,279)    
Total Current Assets (2,623) (19,279)    
Investments in consolidated subsidiaries (12,128,755) (10,617,443)    
Intercompany loan receivable (3,411,774) (3,384,421)    
Deferred tax assets, net (44,311) (57,335)    
Total Assets (15,587,463) (14,078,478)    
Income taxes payable (2,623) (19,279)    
Total Current Liabilities (2,623) (19,279)    
Intercompany loan payable (3,411,774) (3,384,421)    
Total Long-Term Debt, net (3,411,774) (3,384,421)    
Deferred tax liabilities, net (44,311) (57,335)    
Total Liabilities (3,458,708) (3,461,035)    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity (12,128,755) (10,617,443)    
Total Equity (12,128,755) (10,617,443)    
Total Liabilities and Equity (15,587,463) (14,078,478)    
Parent [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 7 7 4 5
Income taxes receivable 292 1,915    
Total Current Assets 299 1,922    
Investments in consolidated subsidiaries 4,840,206 4,226,629    
Total Assets 4,840,505 4,228,551    
Intercompany loan payable 1,300,812 1,214,064    
Total Long-Term Debt, net 1,300,812 1,214,064    
Total Liabilities 1,300,812 1,214,064    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 3,539,693 3,014,487    
Total Equity 3,539,693 3,014,487    
Total Liabilities and Equity 4,840,505 4,228,551    
Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 71,194 264,121 66,836 147,410
Restricted cash 5,349 6,967    
Receivables, net 998,049 943,028    
Warehouse receivables 680,272 687,454    
Income taxes receivable   8,170    
Prepaid expenses 93,622 78,296    
Other current assets 67,678 64,576    
Total Current Assets 1,916,164 2,052,612    
Property and equipment, net 387,213 395,749    
Goodwill 1,695,584 1,669,683    
Other intangible assets, net 768,206 793,525    
Investments in unconsolidated subsidiaries 197,668 189,455    
Investments in consolidated subsidiaries 2,605,729 2,314,549    
Intercompany loan receivable 700,000 700,000    
Deferred tax assets, net 44,311 72,325    
Other assets, net 257,276 240,707    
Total Assets 8,572,151 8,428,605    
Accounts payable and accrued expenses 384,961 409,470    
Compensation and employee benefits payable 328,874 402,719    
Accrued bonus and profit sharing 286,198 506,715    
Income taxes payable 3,168 40,946    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) 673,672 680,473    
Other 16 16    
Total short-term borrowings 673,688 680,489    
Other current liabilities 44,858 81,590    
Total Current Liabilities 1,721,747 2,121,929    
Intercompany loan payable 1,857,194 1,916,675    
Total Long-Term Debt, net 1,857,194 1,916,675    
Non-current tax liabilities 30,676 53,422    
Other liabilities 279,714 260,314    
Total Liabilities 3,889,331 4,352,340    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 4,682,820 4,076,265    
Total Equity 4,682,820 4,076,265    
Total Liabilities and Equity 8,572,151 8,428,605    
Nonguarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 451,574 481,559 358,766 384,509
Restricted cash 69,371 61,869    
Receivables, net 1,655,297 1,662,574    
Warehouse receivables 389,617 588,593    
Income taxes receivable 54,936 37,456    
Prepaid expenses 142,095 105,811    
Other current assets 131,712 113,659    
Total Current Assets 2,894,602 3,051,521    
Property and equipment, net 169,267 165,007    
Goodwill 1,400,396 1,311,709    
Other intangible assets, net 630,551 617,514    
Investments in unconsolidated subsidiaries 49,047 42,783    
Deferred tax assets, net 96,272 90,334    
Other assets, net 110,788 103,452    
Total Assets 5,350,923 5,382,320    
Accounts payable and accrued expenses 1,012,202 1,006,919    
Compensation and employee benefits payable 344,010 369,577    
Accrued bonus and profit sharing 257,784 383,606    
Income taxes payable 41,251 36,684    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) 381,298 574,180    
Total short-term borrowings 381,298 574,180    
Current maturities of long-term debt 11 11    
Other current liabilities 10,088 21,127    
Total Current Liabilities 2,046,644 2,392,104    
Long-term debt, net   3    
Intercompany loan payable 253,768 253,682    
Total Long-Term Debt, net 253,768 253,685    
Deferred tax liabilities, net 141,091 128,054    
Non-current tax liabilities 1,751 620    
Other liabilities 258,607 250,550    
Total Liabilities 2,701,861 3,025,013    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 2,605,729 2,314,549    
Non-controlling interests 43,333 42,758    
Total Equity 2,649,062 2,357,307    
Total Liabilities and Equity 5,350,923 5,382,320    
CBRE Services [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 12,906 16,889 $ 6,162 $ 8,479
Income taxes receivable 2,988 17,364    
Other current assets   1,421    
Total Current Assets 15,894 35,674    
Investments in consolidated subsidiaries 4,682,820 4,076,265    
Intercompany loan receivable 2,711,774 2,684,421    
Other assets, net 19,614 22,229    
Total Assets 7,430,102 6,818,589    
Accounts payable and accrued expenses 30,238 30,049    
Compensation and employee benefits payable 626 626    
Other current liabilities 918      
Total Current Liabilities 31,782 30,675    
Long-term debt, net 2,550,404 2,548,123    
Total Long-Term Debt, net 2,550,404 2,548,123    
Other liabilities 7,710 13,162    
Total Liabilities 2,589,896 2,591,960    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 4,840,206 4,226,629    
Total Equity 4,840,206 4,226,629    
Total Liabilities and Equity $ 7,430,102 $ 6,818,589