XML 61 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Statement of Income Captions [Line Items]        
Revenue $ 3,342,215 $ 3,207,537 $ 6,323,419 $ 6,054,271
Cost of services 2,318,562 2,254,233 4,405,641 4,267,846
Operating, administrative and other 712,374 680,442 1,318,605 1,323,808
Depreciation and amortization 100,386 90,268 194,423 177,262
Total costs and expenses 3,131,322 3,024,943 5,918,669 5,768,916
Gain on disposition of real estate 11,298   12,683 4,819
Operating income 222,191 182,594 417,433 290,174
Equity income from unconsolidated subsidiaries 75,384 34,929 90,402 92,230
Other income (loss) 3,186 3,882 7,301 7,097
Interest income 1,427 3,066 3,838 4,525
Interest expense 35,430 36,987 69,440 71,777
Income before provision for income taxes 266,758 187,484 449,534 322,249
(Benefit of) provision for income taxes 68,362 64,039 119,635 114,164
Net income 198,396 123,445 329,899 208,085
Less: Net income attributable to non-controlling interests 1,231 1,777 3,137 4,250
Net income attributable to CBRE Group, Inc. 197,165 121,668 326,762 203,835
Eliminations [Member]        
Condensed Statement of Income Captions [Line Items]        
Interest income (30,698) (33,096) (60,599) (65,569)
Interest expense (30,698) (33,096) (60,599) (65,569)
Income from consolidated subsidiaries (484,121) (278,771) (787,173) (453,750)
Income before provision for income taxes (484,121) (278,771) (787,173) (453,750)
Net income (484,121) (278,771) (787,173) (453,750)
Net income attributable to CBRE Group, Inc. (484,121) (278,771) (787,173) (453,750)
Parent [Member]        
Condensed Statement of Income Captions [Line Items]        
Operating, administrative and other 1,046 767 762 2,193
Total costs and expenses 1,046 767 762 2,193
Operating income (1,046) (767) (762) (2,193)
Income from consolidated subsidiaries 197,811 122,141 327,233 205,188
Income before provision for income taxes 196,765 121,374 326,471 202,995
(Benefit of) provision for income taxes (400) (294) (291) (840)
Net income 197,165 121,668 326,762 203,835
Net income attributable to CBRE Group, Inc. 197,165 121,668 326,762 203,835
Guarantor Subsidiaries [Member]        
Condensed Statement of Income Captions [Line Items]        
Revenue 1,709,463 1,642,191 3,272,529 3,139,690
Cost of services 1,177,258 1,129,785 2,247,642 2,154,348
Operating, administrative and other 387,987 365,488 703,743 708,358
Depreciation and amortization 58,695 55,933 115,425 110,664
Total costs and expenses 1,623,940 1,551,206 3,066,810 2,973,370
Gain on disposition of real estate 2   228 3,659
Operating income 85,525 90,985 205,947 169,979
Equity income from unconsolidated subsidiaries 74,960 33,952 89,330 90,217
Other income (loss) 612 (49) 1,026 (481)
Interest income 892 654 2,539 1,571
Interest expense 22,468 24,827 44,616 49,410
Royalty and management service (income) expense (897) (16,340) (6,699) (23,768)
Income from consolidated subsidiaries 85,909 38,843 127,898 42,375
Income before provision for income taxes 226,327 155,898 388,823 278,019
(Benefit of) provision for income taxes 25,926 38,111 56,781 71,832
Net income 200,401 117,787 332,042 206,187
Net income attributable to CBRE Group, Inc. 200,401 117,787 332,042 206,187
Nonguarantor Subsidiaries [Member]        
Condensed Statement of Income Captions [Line Items]        
Revenue 1,632,752 1,565,346 3,050,890 2,914,581
Cost of services 1,141,304 1,124,448 2,157,999 2,113,498
Operating, administrative and other 322,803 323,137 613,213 614,683
Depreciation and amortization 41,691 34,335 78,998 66,598
Total costs and expenses 1,505,798 1,481,920 2,850,210 2,794,779
Gain on disposition of real estate 11,296   12,455 1,160
Operating income 138,250 83,426 213,135 120,962
Equity income from unconsolidated subsidiaries 424 977 1,072 2,013
Other income (loss) 2,573 3,930 6,274 7,577
Interest income 535 2,412 1,299 2,954
Interest expense 9,296 10,267 17,913 19,320
Royalty and management service (income) expense 897 16,340 6,699 23,768
Income before provision for income taxes 131,589 64,138 197,168 90,418
(Benefit of) provision for income taxes 44,449 23,518 66,133 43,793
Net income 87,140 40,620 131,035 46,625
Less: Net income attributable to non-controlling interests 1,231 1,777 3,137 4,250
Net income attributable to CBRE Group, Inc. 85,909 38,843 127,898 42,375
CBRE Services [Member]        
Condensed Statement of Income Captions [Line Items]        
Operating, administrative and other 538 (8,950) 887 (1,426)
Total costs and expenses 538 (8,950) 887 (1,426)
Operating income (538) 8,950 (887) 1,426
Other income (loss) 1 1 1 1
Interest income 30,698 33,096 60,599 65,569
Interest expense 34,364 34,989 67,510 68,616
Income from consolidated subsidiaries 200,401 117,787 332,042 206,187
Income before provision for income taxes 196,198 124,845 324,245 204,567
(Benefit of) provision for income taxes (1,613) 2,704 (2,988) (621)
Net income 197,811 122,141 327,233 205,188
Net income attributable to CBRE Group, Inc. $ 197,811 $ 122,141 $ 327,233 $ 205,188