XML 21 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Warehouse Receivables & Warehouse Lines of Credit
9 Months Ended
Sep. 30, 2017
Warehouse Receivables And Warehouse Lines Of Credit [Abstract]  
Warehouse Receivables & Warehouse Lines of Credit

3.

Warehouse Receivables & Warehouse Lines of Credit

 

Our wholly-owned subsidiary CBRE Capital Markets, Inc. (CBRE Capital Markets) is a Federal Home Loan Mortgage Corporation (Freddie Mac) approved Multifamily Program Plus Seller/Servicer and an approved Federal National Mortgage Association (Fannie Mae) Aggregation and Negotiated Transaction Seller/Servicer. In addition, CBRE Capital Markets’ wholly-owned subsidiary CBRE Multifamily Capital, Inc. (CBRE MCI) is an approved Fannie Mae Delegated Underwriting and Servicing (DUS) Seller/Servicer and CBRE Capital Markets’ wholly-owned subsidiary CBRE HMF, Inc. (CBRE HMF) is a U.S. Department of Housing and Urban Development (HUD) approved Non-Supervised Federal Housing Authority (FHA) Title II Mortgagee, an approved Multifamily Accelerated Processing (MAP) lender and an approved Government National Mortgage Association (Ginnie Mae) issuer of mortgage-backed securities (MBS).  Under these arrangements, before loans are originated through proceeds from warehouse lines of credit, we obtain either a contractual loan purchase commitment from either Freddie Mac or Fannie Mae or a confirmed forward trade commitment for the issuance and purchase of a Fannie Mae or Ginnie Mae MBS that will be secured by the loans. Loans funded from the warehouse lines of credit are generally repaid within a one-month period, on average, when Freddie Mac or Fannie Mae buys the loans or upon settlement of the Fannie Mae or Ginnie Mae MBS, while we retain the servicing rights. Such loans are funded at the prevailing market rates. The warehouse lines of credit are recourse only to CBRE Capital Markets and are secured by our related warehouse receivables. We elect the fair value option for all warehouse receivables. At September 30, 2017 and December 31, 2016, all of the warehouse receivables included in the accompanying consolidated balance sheets were either under commitment to be purchased by Freddie Mac or had confirmed forward trade commitments for the issuance and purchase of Fannie Mae or Ginnie Mae mortgage-backed securities that will be secured by the underlying loans.

 

A rollforward of our warehouse receivables is as follows (dollars in thousands):

 

Beginning balance at January 1, 2017

 

$

1,276,047

 

Origination of mortgage loans

 

 

11,441,884

 

Gains (premiums on loan sales)

 

 

32,711

 

 

 

 

 

 

Sale of mortgage loans

 

 

(11,283,330

)

Cash collections of premiums on loan sales

 

 

(32,711

)

Proceeds from sale of mortgage loans

 

 

(11,316,041

)

 

 

 

 

 

Net increase in mortgage servicing rights included

   in warehouse receivables

 

 

309

 

Ending balance at September 30, 2017

 

$

1,434,910

 

 

 

The following table is a summary of our warehouse lines of credit in place as of September 30, 2017 and December 31, 2016 (dollars in thousands):

 

 

 

 

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

 

 

 

 

Maximum

 

 

 

 

 

 

Maximum

 

 

 

 

 

Lender

 

Current

Maturity

 

Pricing

 

Facility

Size

 

 

Carrying

Value

 

 

Facility

Size

 

 

Carrying

Value

 

JP Morgan Chase Bank, N.A.

   (JP Morgan)  (1)

 

2/28/2017

 

daily one-month LIBOR plus 1.45%

 

$

 

 

$

 

 

$

300,000

 

 

$

275,945

 

JP Morgan (2)

 

10/23/2017

 

daily one-month LIBOR plus 1.45%

 

 

800,000

 

 

 

704,908

 

 

 

700,000

 

 

 

 

JP Morgan (2)

 

10/23/2017

 

daily one-month LIBOR plus 2.75%

 

 

25,000

 

 

 

1,487

 

 

 

25,000

 

 

 

3,768

 

Bank of America (BofA) (1)

 

1/30/2017

 

daily one-month LIBOR plus 1.60%

 

 

 

 

 

 

 

 

300,000

 

 

 

300,000

 

BofA

 

6/5/2018

 

daily one-month LIBOR plus 1.40%

 

 

225,000

 

 

 

155,744

 

 

 

200,000

 

 

 

18,555

 

Fannie Mae Multifamily As Soon

   As Pooled Plus Agreement and

   Multifamily As Soon As Pooled

   Sale Agreement (ASAP) Program

   (1)

 

1/17/2017

 

daily one-month LIBOR plus 1.35%, with a LIBOR floor of 0.35%

 

 

 

 

 

 

 

 

200,000

 

 

 

200,000

 

Fannie Mae ASAP Program

 

Cancelable

anytime

 

daily one-month LIBOR plus 1.35%, with a LIBOR floor of 0.35%

 

 

450,000

 

 

 

94,250

 

 

 

450,000

 

 

 

111,160

 

TD Bank, N.A. (TD Bank) (1)

 

2/28/2017

 

daily one-month LIBOR plus 1.35%

 

 

 

 

 

 

 

 

375,000

 

 

 

154,032

 

TD Bank

 

6/30/2018

 

daily one-month LIBOR plus 1.25%

 

 

400,000

 

 

 

366,600

 

 

 

400,000

 

 

 

 

Capital One, N.A. (Capital One) (1)

 

1/23/2017

 

daily one-month LIBOR plus 1.45%

 

 

 

 

 

 

 

 

250,000

 

 

 

191,193

 

Capital One

 

7/27/2018

 

daily one-month LIBOR plus 1.40%

 

 

200,000

 

 

 

93,264

 

 

 

200,000

 

 

 

 

 

 

 

 

 

 

$

2,100,000

 

 

$

1,416,253

 

 

$

3,400,000

 

 

$

1,254,653

 

 

(1)

Temporary facility to accommodate year-end volume.

(2)

On October 23, 2017, this agreement was amended to extend the maturity date to October 22, 2018.

 

During the nine months ended September 30, 2017, we had a maximum of $1.4 billion of warehouse lines of credit principal outstanding.