XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Warehouse Receivables & Warehouse Lines of Credit (Tables)
9 Months Ended
Sep. 30, 2017
Warehouse Receivables And Warehouse Lines Of Credit [Abstract]  
Schedule of Warehouse Receivables

A rollforward of our warehouse receivables is as follows (dollars in thousands):

 

Beginning balance at January 1, 2017

 

$

1,276,047

 

Origination of mortgage loans

 

 

11,441,884

 

Gains (premiums on loan sales)

 

 

32,711

 

 

 

 

 

 

Sale of mortgage loans

 

 

(11,283,330

)

Cash collections of premiums on loan sales

 

 

(32,711

)

Proceeds from sale of mortgage loans

 

 

(11,316,041

)

 

 

 

 

 

Net increase in mortgage servicing rights included

   in warehouse receivables

 

 

309

 

Ending balance at September 30, 2017

 

$

1,434,910

 

 

Summary of Warehouse Lines of Credit in Place

The following table is a summary of our warehouse lines of credit in place as of September 30, 2017 and December 31, 2016 (dollars in thousands):

 

 

 

 

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

 

 

 

 

Maximum

 

 

 

 

 

 

Maximum

 

 

 

 

 

Lender

 

Current

Maturity

 

Pricing

 

Facility

Size

 

 

Carrying

Value

 

 

Facility

Size

 

 

Carrying

Value

 

JP Morgan Chase Bank, N.A.

   (JP Morgan)  (1)

 

2/28/2017

 

daily one-month LIBOR plus 1.45%

 

$

 

 

$

 

 

$

300,000

 

 

$

275,945

 

JP Morgan (2)

 

10/23/2017

 

daily one-month LIBOR plus 1.45%

 

 

800,000

 

 

 

704,908

 

 

 

700,000

 

 

 

 

JP Morgan (2)

 

10/23/2017

 

daily one-month LIBOR plus 2.75%

 

 

25,000

 

 

 

1,487

 

 

 

25,000

 

 

 

3,768

 

Bank of America (BofA) (1)

 

1/30/2017

 

daily one-month LIBOR plus 1.60%

 

 

 

 

 

 

 

 

300,000

 

 

 

300,000

 

BofA

 

6/5/2018

 

daily one-month LIBOR plus 1.40%

 

 

225,000

 

 

 

155,744

 

 

 

200,000

 

 

 

18,555

 

Fannie Mae Multifamily As Soon

   As Pooled Plus Agreement and

   Multifamily As Soon As Pooled

   Sale Agreement (ASAP) Program

   (1)

 

1/17/2017

 

daily one-month LIBOR plus 1.35%, with a LIBOR floor of 0.35%

 

 

 

 

 

 

 

 

200,000

 

 

 

200,000

 

Fannie Mae ASAP Program

 

Cancelable

anytime

 

daily one-month LIBOR plus 1.35%, with a LIBOR floor of 0.35%

 

 

450,000

 

 

 

94,250

 

 

 

450,000

 

 

 

111,160

 

TD Bank, N.A. (TD Bank) (1)

 

2/28/2017

 

daily one-month LIBOR plus 1.35%

 

 

 

 

 

 

 

 

375,000

 

 

 

154,032

 

TD Bank

 

6/30/2018

 

daily one-month LIBOR plus 1.25%

 

 

400,000

 

 

 

366,600

 

 

 

400,000

 

 

 

 

Capital One, N.A. (Capital One) (1)

 

1/23/2017

 

daily one-month LIBOR plus 1.45%

 

 

 

 

 

 

 

 

250,000

 

 

 

191,193

 

Capital One

 

7/27/2018

 

daily one-month LIBOR plus 1.40%

 

 

200,000

 

 

 

93,264

 

 

 

200,000

 

 

 

 

 

 

 

 

 

 

$

2,100,000

 

 

$

1,416,253

 

 

$

3,400,000

 

 

$

1,254,653

 

(1)

Temporary facility to accommodate year-end volume.

(2)

On October 23, 2017, this agreement was amended to extend the maturity date to October 22, 2018.