XML 58 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 955,605 $ 762,576 $ 446,346 $ 540,403
Restricted cash 84,794 68,836    
Receivables, net 2,843,126 2,605,602    
Warehouse receivables 1,434,910 1,276,047    
Income taxes receivable 66,386 45,626    
Prepaid expenses 218,049 184,107    
Other current assets 201,864 179,656    
Total Current Assets 5,804,734 5,122,450    
Property and equipment, net 574,266 560,756    
Goodwill 3,135,208 2,981,392    
Other intangible assets, net 1,400,699 1,411,039    
Investments in unconsolidated subsidiaries 233,634 232,238    
Deferred tax assets, net 94,250 105,324    
Other assets, net 409,223 366,388    
Total Assets 11,652,014 10,779,587    
Accounts payable and accrued expenses 1,505,860 1,446,438    
Compensation and employee benefits payable 763,554 772,922    
Accrued bonus and profit sharing 727,066 890,321    
Income taxes payable 82,106 58,351    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 1,416,253 1,254,653    
Other 16 16    
Total short-term borrowings 1,416,269 1,254,669    
Current maturities of long-term debt 10 11    
Other current liabilities 56,512 102,717    
Total Current Liabilities 4,551,377 4,525,429    
Long-term debt, net 2,551,568 2,548,126    
Total Long-Term Debt, net 2,551,568 2,548,126    
Deferred tax liabilities, net 125,782 70,719    
Non-current tax liabilities 17,851 54,042    
Other liabilities 553,600 524,026    
Total Liabilities 7,800,178 7,722,342    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 3,795,470 3,014,487    
Non-controlling interests 56,366 42,758    
Total Equity 3,851,836 3,057,245    
Total Liabilities and Equity 11,652,014 10,779,587    
Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Income taxes receivable (25) (19,279)    
Total Current Assets (25) (19,279)    
Investments in consolidated subsidiaries (12,939,607) (10,617,443)    
Intercompany loan receivable (3,390,873) (3,384,421)    
Deferred tax assets, net (30,673) (57,335)    
Total Assets (16,361,178) (14,078,478)    
Income taxes payable (25) (19,279)    
Total Current Liabilities (25) (19,279)    
Intercompany loan payable (3,390,873) (3,384,421)    
Total Long-Term Debt, net (3,390,873) (3,384,421)    
Deferred tax liabilities, net (30,673) (57,335)    
Total Liabilities (3,421,571) (3,461,035)    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity (12,939,607) (10,617,443)    
Total Equity (12,939,607) (10,617,443)    
Total Liabilities and Equity (16,361,178) (14,078,478)    
Parent [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 7 7 5 5
Income taxes receivable 587 1,915    
Total Current Assets 594 1,922    
Investments in consolidated subsidiaries 5,143,175 4,226,629    
Total Assets 5,143,769 4,228,551    
Intercompany loan payable 1,348,299 1,214,064    
Total Long-Term Debt, net 1,348,299 1,214,064    
Total Liabilities 1,348,299 1,214,064    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 3,795,470 3,014,487    
Total Equity 3,795,470 3,014,487    
Total Liabilities and Equity 5,143,769 4,228,551    
Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 446,123 264,121 24,015 147,410
Restricted cash 2,048 6,967    
Receivables, net 1,069,509 943,028    
Warehouse receivables 1,002,000 687,454    
Income taxes receivable   8,170    
Prepaid expenses 77,336 78,296    
Other current assets 60,622 64,576    
Total Current Assets 2,657,638 2,052,612    
Property and equipment, net 400,273 395,749    
Goodwill 1,684,808 1,669,683    
Other intangible assets, net 753,706 793,525    
Investments in unconsolidated subsidiaries 188,353 189,455    
Investments in consolidated subsidiaries 2,807,898 2,314,549    
Intercompany loan receivable 700,000 700,000    
Deferred tax assets, net 30,673 72,325    
Other assets, net 275,452 240,707    
Total Assets 9,498,801 8,428,605    
Accounts payable and accrued expenses 482,449 409,470    
Compensation and employee benefits payable 412,761 402,719    
Accrued bonus and profit sharing 413,826 506,715    
Income taxes payable 34,581 40,946    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 999,172 680,473    
Other 16 16    
Total short-term borrowings 999,188 680,489    
Other current liabilities 40,500 81,590    
Total Current Liabilities 2,383,305 2,121,929    
Intercompany loan payable 1,826,325 1,916,675    
Total Long-Term Debt, net 1,826,325 1,916,675    
Non-current tax liabilities 16,037 53,422    
Other liabilities 284,600 260,314    
Total Liabilities 4,510,267 4,352,340    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 4,988,534 4,076,265    
Total Equity 4,988,534 4,076,265    
Total Liabilities and Equity 9,498,801 8,428,605    
Nonguarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 501,754 481,559 409,839 384,509
Restricted cash 82,746 61,869    
Receivables, net 1,773,617 1,662,574    
Warehouse receivables 432,910 588,593    
Income taxes receivable 61,425 37,456    
Prepaid expenses 140,713 105,811    
Other current assets 141,242 113,659    
Total Current Assets 3,134,407 3,051,521    
Property and equipment, net 173,993 165,007    
Goodwill 1,450,400 1,311,709    
Other intangible assets, net 646,993 617,514    
Investments in unconsolidated subsidiaries 45,281 42,783    
Deferred tax assets, net 94,250 90,334    
Other assets, net 115,465 103,452    
Total Assets 5,660,789 5,382,320    
Accounts payable and accrued expenses 1,015,623 1,006,919    
Compensation and employee benefits payable 350,167 369,577    
Accrued bonus and profit sharing 313,240 383,606    
Income taxes payable 47,550 36,684    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 417,081 574,180    
Total short-term borrowings 417,081 574,180    
Current maturities of long-term debt 10 11    
Other current liabilities 15,928 21,127    
Total Current Liabilities 2,159,599 2,392,104    
Long-term debt, net   3    
Intercompany loan payable 216,249 253,682    
Total Long-Term Debt, net 216,249 253,685    
Deferred tax liabilities, net 156,455 128,054    
Non-current tax liabilities 1,814 620    
Other liabilities 262,408 250,550    
Total Liabilities 2,796,525 3,025,013    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 2,807,898 2,314,549    
Non-controlling interests 56,366 42,758    
Total Equity 2,864,264 2,357,307    
Total Liabilities and Equity 5,660,789 5,382,320    
CBRE Services [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 7,721 16,889 $ 12,487 $ 8,479
Income taxes receivable 4,399 17,364    
Other current assets   1,421    
Total Current Assets 12,120 35,674    
Investments in consolidated subsidiaries 4,988,534 4,076,265    
Intercompany loan receivable 2,690,873 2,684,421    
Other assets, net 18,306 22,229    
Total Assets 7,709,833 6,818,589    
Accounts payable and accrued expenses 7,788 30,049    
Compensation and employee benefits payable 626 626    
Other current liabilities 84      
Total Current Liabilities 8,498 30,675    
Long-term debt, net 2,551,568 2,548,123    
Total Long-Term Debt, net 2,551,568 2,548,123    
Other liabilities 6,592 13,162    
Total Liabilities 2,566,658 2,591,960    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 5,143,175 4,226,629    
Total Equity 5,143,175 4,226,629    
Total Liabilities and Equity $ 7,709,833 $ 6,818,589