XML 60 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Statement of Income Captions [Line Items]        
Revenue $ 3,549,977 $ 3,193,487 $ 9,873,396 $ 9,247,758
Cost of services 2,513,377 2,252,783 6,919,018 6,520,629
Operating, administrative and other 704,898 686,530 2,023,503 2,010,338
Depreciation and amortization 102,591 92,725 297,014 269,987
Total costs and expenses 3,320,866 3,032,038 9,239,535 8,800,954
Gain on disposition of real estate 6,180 11,043 18,863 15,862
Operating income 235,291 172,492 652,724 462,666
Equity income from unconsolidated subsidiaries 67,834 24,672 158,236 116,902
Other income (loss) 1,768 1,356 9,069 8,453
Interest income 3,129 1,020 6,967 5,545
Interest expense 34,483 37,273 103,923 109,050
Income before provision for income taxes 273,539 162,267 723,073 484,516
(Benefit of) provision for income taxes 76,178 51,414 195,813 165,578
Net income 197,361 110,853 527,260 318,938
Less: Net income attributable to non-controlling interests 1,044 6,690 4,181 10,940
Net income attributable to CBRE Group, Inc. 196,317 104,163 523,079 307,998
Eliminations [Member]        
Condensed Statement of Income Captions [Line Items]        
Interest income (30,651) (33,550) (91,250) (99,119)
Interest expense (30,651) (33,550) (91,250) (99,119)
Income from consolidated subsidiaries (495,075) (275,915) (1,282,248) (729,665)
Income before provision for income taxes (495,075) (275,915) (1,282,248) (729,665)
Net income (495,075) (275,915) (1,282,248) (729,665)
Net income attributable to CBRE Group, Inc. (495,075) (275,915) (1,282,248) (729,665)
Parent [Member]        
Condensed Statement of Income Captions [Line Items]        
Operating, administrative and other 770 1,165 1,532 3,358
Total costs and expenses 770 1,165 1,532 3,358
Operating income (770) (1,165) (1,532) (3,358)
Income from consolidated subsidiaries 196,791 104,881 524,024 310,069
Income before provision for income taxes 196,021 103,716 522,492 306,711
(Benefit of) provision for income taxes (296) (447) (587) (1,287)
Net income 196,317 104,163 523,079 307,998
Net income attributable to CBRE Group, Inc. 196,317 104,163 523,079 307,998
Guarantor Subsidiaries [Member]        
Condensed Statement of Income Captions [Line Items]        
Revenue 1,774,112 1,611,836 5,046,641 4,751,526
Cost of services 1,256,664 1,149,943 3,504,306 3,304,291
Operating, administrative and other 374,966 353,420 1,078,709 1,061,778
Depreciation and amortization 60,610 54,423 176,035 165,087
Total costs and expenses 1,692,240 1,557,786 4,759,050 4,531,156
Gain on disposition of real estate 5,315   5,543 3,659
Operating income 87,187 54,050 293,134 224,029
Equity income from unconsolidated subsidiaries 65,439 24,287 154,769 114,504
Other income (loss) 455 278 1,481 (203)
Interest income 1,352 592 3,891 2,163
Interest expense 22,660 24,921 67,276 74,331
Royalty and management service (income) expense (4,389) (2,972) (11,088) (26,740)
Income from consolidated subsidiaries 99,222 65,474 227,120 107,849
Income before provision for income taxes 235,384 122,732 624,207 400,751
(Benefit of) provision for income taxes 36,322 17,172 93,103 89,004
Net income 199,062 105,560 531,104 311,747
Net income attributable to CBRE Group, Inc. 199,062 105,560 531,104 311,747
Nonguarantor Subsidiaries [Member]        
Condensed Statement of Income Captions [Line Items]        
Revenue 1,775,865 1,581,651 4,826,755 4,496,232
Cost of services 1,256,713 1,102,840 3,414,712 3,216,338
Operating, administrative and other 328,406 332,103 941,619 946,786
Depreciation and amortization 41,981 38,302 120,979 104,900
Total costs and expenses 1,627,100 1,473,245 4,477,310 4,268,024
Gain on disposition of real estate 865 11,043 13,320 12,203
Operating income 149,630 119,449 362,765 240,411
Equity income from unconsolidated subsidiaries 2,395 385 3,467 2,398
Other income (loss) 1,313 1,078 7,587 8,655
Interest income 1,777 428 3,076 3,382
Interest expense 8,897 11,093 26,810 30,413
Royalty and management service (income) expense 4,389 2,972 11,088 26,740
Income before provision for income taxes 141,829 107,275 338,997 197,693
(Benefit of) provision for income taxes 41,563 35,111 107,696 78,904
Net income 100,266 72,164 231,301 118,789
Less: Net income attributable to non-controlling interests 1,044 6,690 4,181 10,940
Net income attributable to CBRE Group, Inc. 99,222 65,474 227,120 107,849
CBRE Services [Member]        
Condensed Statement of Income Captions [Line Items]        
Operating, administrative and other 756 (158) 1,643 (1,584)
Total costs and expenses 756 (158) 1,643 (1,584)
Operating income (756) 158 (1,643) 1,584
Other income (loss)     1 1
Interest income 30,651 33,550 91,250 99,119
Interest expense 33,577 34,809 101,087 103,425
Income from consolidated subsidiaries 199,062 105,560 531,104 311,747
Income before provision for income taxes 195,380 104,459 519,625 309,026
(Benefit of) provision for income taxes (1,411) (422) (4,399) (1,043)
Net income 196,791 104,881 524,024 310,069
Net income attributable to CBRE Group, Inc. $ 196,791 $ 104,881 $ 524,024 $ 310,069