XML 122 R100.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 751,774 $ 762,576 $ 540,403 $ 740,884
Restricted cash 73,045 68,836    
Receivables, net 3,207,285 2,605,602    
Warehouse receivables 928,038 1,276,047    
Prepaid expenses 215,336 184,107    
Income taxes receivable 49,628 45,626    
Other current assets 227,421 179,656    
Total Current Assets 5,452,527 5,122,450    
Property and equipment, net 617,739 560,756    
Goodwill 3,254,740 2,981,392 3,085,997  
Other intangible assets, net 1,399,112 1,411,039    
Investments in unconsolidated subsidiaries 238,001 232,238    
Deferred tax assets, net 98,746 105,324    
Other assets, net 422,965 366,388    
Total Assets 11,483,830 10,779,587    
Accounts payable and accrued expenses 1,674,287 1,446,438    
Accrued bonus and profit sharing 1,072,976 890,321    
Compensation and employee benefits payable 803,504 772,922    
Income taxes payable 70,634 58,351    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 910,766 1,254,653    
Other 16 16    
Total short-term borrowings 910,782 1,254,669    
Current maturities of long-term debt 8 11    
Other current liabilities 74,454 102,717    
Total Current Liabilities 4,606,645 4,525,429    
Long-term debt, net 1,999,603 2,548,126    
Total Long-Term Debt, net 1,999,603 2,548,126    
Non-current tax liabilities 140,792 54,042    
Deferred tax liabilities, net 114,017 70,719    
Other liabilities 543,225 524,026    
Total Liabilities 7,404,282 7,722,342    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 4,019,430 3,014,487    
Non-controlling interests 60,118 42,758    
Total Equity 4,079,548 3,057,245 2,759,070 2,301,398
Total Liabilities and Equity 11,483,830 10,779,587    
Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Income taxes receivable (2,162) (19,279)    
Total Current Assets (2,162) (19,279)    
Investments in consolidated subsidiaries (13,345,018) (10,617,443)    
Intercompany loan receivable (3,321,330) (3,384,421)    
Deferred tax assets, net (5,300) (57,335)    
Total Assets (16,673,810) (14,078,478)    
Income taxes payable (2,162) (19,279)    
Total Current Liabilities (2,162) (19,279)    
Intercompany loan payable (3,321,330) (3,384,421)    
Total Long-Term Debt, net (3,321,330) (3,384,421)    
Deferred tax liabilities, net (5,300) (57,335)    
Total Liabilities (3,328,792) (3,461,035)    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity (13,345,018) (10,617,443)    
Total Equity (13,345,018) (10,617,443)    
Total Liabilities and Equity (16,673,810) (14,078,478)    
Parent [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 7 7 5 5
Income taxes receivable 2,162 1,915    
Total Current Assets 2,169 1,922    
Investments in consolidated subsidiaries 5,456,715 4,226,629    
Total Assets 5,458,884 4,228,551    
Intercompany loan payable 1,439,454 1,214,064    
Total Long-Term Debt, net 1,439,454 1,214,064    
Total Liabilities 1,439,454 1,214,064    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 4,019,430 3,014,487    
Total Equity 4,019,430 3,014,487    
Total Liabilities and Equity 5,458,884 4,228,551    
Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 112,048 264,121 147,410 374,103
Restricted cash 2,095 6,967    
Receivables, net 1,096,327 943,028    
Warehouse receivables 479,628 687,454    
Prepaid expenses 81,106 78,296    
Income taxes receivable   8,170    
Other current assets 50,556 64,576    
Total Current Assets 1,821,760 2,052,612    
Property and equipment, net 431,755 395,749    
Goodwill 1,774,529 1,669,683    
Other intangible assets, net 751,930 793,525    
Investments in unconsolidated subsidiaries 197,395 189,455    
Investments in consolidated subsidiaries 3,053,260 2,314,549    
Intercompany loan receivable 700,000 700,000    
Deferred tax assets, net 5,300 72,325    
Other assets, net 290,675 240,707    
Total Assets 9,026,604 8,428,605    
Accounts payable and accrued expenses 445,687 409,470    
Accrued bonus and profit sharing 585,165 506,715    
Compensation and employee benefits payable 380,803 402,719    
Income taxes payable 13,704 40,946    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 474,195 680,473    
Other 16 16    
Total short-term borrowings 474,211 680,489    
Other current liabilities 57,746 81,590    
Total Current Liabilities 1,957,316 2,121,929    
Intercompany loan payable 1,798,550 1,916,675    
Total Long-Term Debt, net 1,798,550 1,916,675    
Non-current tax liabilities 135,396 53,422    
Other liabilities 300,299 260,314    
Total Liabilities 4,191,561 4,352,340    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 4,835,043 4,076,265    
Total Equity 4,835,043 4,076,265    
Total Liabilities and Equity 9,026,604 8,428,605    
Nonguarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 624,115 481,559 384,509 348,514
Restricted cash 70,950 61,869    
Receivables, net 2,110,958 1,662,574    
Warehouse receivables 448,410 588,593    
Prepaid expenses 134,230 105,811    
Income taxes receivable 49,628 37,456    
Other current assets 176,865 113,659    
Total Current Assets 3,615,156 3,051,521    
Property and equipment, net 185,984 165,007    
Goodwill 1,480,211 1,311,709    
Other intangible assets, net 647,182 617,514    
Investments in unconsolidated subsidiaries 40,606 42,783    
Deferred tax assets, net 98,746 90,334    
Other assets, net 109,480 103,452    
Total Assets 6,177,365 5,382,320    
Accounts payable and accrued expenses 1,198,892 1,006,919    
Accrued bonus and profit sharing 487,811 383,606    
Compensation and employee benefits payable 422,075 369,577    
Income taxes payable 55,778 36,684    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 436,571 574,180    
Total short-term borrowings 436,571 574,180    
Current maturities of long-term debt 8 11    
Other current liabilities 16,653 21,127    
Total Current Liabilities 2,617,788 2,392,104    
Long-term debt, net   3    
Intercompany loan payable 83,326 253,682    
Total Long-Term Debt, net 83,326 253,685    
Non-current tax liabilities 5,396 620    
Deferred tax liabilities, net 119,317 128,054    
Other liabilities 238,160 250,550    
Total Liabilities 3,063,987 3,025,013    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 3,053,260 2,314,549    
Non-controlling interests 60,118 42,758    
Total Equity 3,113,378 2,357,307    
Total Liabilities and Equity 6,177,365 5,382,320    
CBRE Services [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 15,604 16,889 $ 8,479 $ 18,262
Income taxes receivable   17,364    
Other current assets   1,421    
Total Current Assets 15,604 35,674    
Investments in consolidated subsidiaries 4,835,043 4,076,265    
Intercompany loan receivable 2,621,330 2,684,421    
Other assets, net 22,810 22,229    
Total Assets 7,494,787 6,818,589    
Accounts payable and accrued expenses 29,708 30,049    
Compensation and employee benefits payable 626 626    
Income taxes payable 3,314      
Other current liabilities 55      
Total Current Liabilities 33,703 30,675    
Long-term debt, net 1,999,603 2,548,123    
Total Long-Term Debt, net 1,999,603 2,548,123    
Other liabilities 4,766 13,162    
Total Liabilities 2,038,072 2,591,960    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 5,456,715 4,226,629    
Total Equity 5,456,715 4,226,629    
Total Liabilities and Equity $ 7,494,787 $ 6,818,589