XML 126 R104.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: $ 710,505 $ 450,315 $ 651,897
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (178,042) (191,205) (139,464)
Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired (142,433) (31,634) (161,106)
Contributions to unconsolidated subsidiaries (68,700) (66,816) (71,208)
Distributions from unconsolidated subsidiaries 247,574 213,446 187,577
Decrease (increase) in restricted cash 1,281 (2,552) (49,012)
Purchase of available for sale securities (34,864) (37,661) (40,287)
Proceeds from the sale of available for sale securities 31,377 35,051 42,572
Other investing activities, net 2,392 40,083 30,048
Net cash used in investing activities (141,415) (7,439) (1,618,959)
Acquisition of GWS, including net assets acquired, intangibles and goodwill   (10,477) (1,421,663)
Net proceeds from disposition of real estate held for investment   44,326 3,584
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from senior term loans 200,000   900,000
Repayment of senior term loans (751,876) (136,250) (657,488)
Proceeds from revolving credit facility 1,521,000 2,909,000 2,643,500
Repayment of revolving credit facility (1,521,000) (2,909,000) (2,648,012)
Proceeds from notes payable on real estate held for investment 137 7,274  
Proceeds from issuance of senior notes, net     595,440
Repayment of notes payable on real estate held for investment (1,779) (33,944) (1,576)
Proceeds from notes payable on real estate held for sale and under development 4,196 17,727 20,879
Repayment of notes payable on real estate held for sale and under development (10,777) (4,102) (1,186)
Shares and units repurchased for payment of taxes on equity awards (29,549) (27,426) (24,523)
Non-controlling interest contributions 5,301 2,272 5,909
Non-controlling interest distributions (8,715) (19,133) (16,582)
Payment of financing costs (7,999) (5,618) (30,664)
Other financing activities, net (2,675) (443) 3,851
Net cash (used in) provided by financing activities (603,736) (199,643) 789,548
Effect of currency exchange rate changes on cash and cash equivalents 23,844 (21,060) (22,967)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (10,802) 222,173 (200,481)
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 762,576 540,403 740,884
CASH AND CASH EQUIVALENTS, AT END OF PERIOD 751,774 762,576 540,403
Cash paid during the period for:      
Interest 117,164 125,800 88,078
Income taxes, net 356,997 294,848 285,730
Parent [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: 89,341 84,393 33,959
CASH FLOWS FROM FINANCING ACTIVITIES:      
Shares and units repurchased for payment of taxes on equity awards (29,549) (27,426) (24,523)
(Increase) decrease in intercompany receivables, net (60,271) (57,880) (19,238)
Other financing activities, net 479 915 9,802
Net cash (used in) provided by financing activities (89,341) (84,391) (33,959)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS   2  
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 7 5 5
CASH AND CASH EQUIVALENTS, AT END OF PERIOD 7 7 5
Guarantor Subsidiaries [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: 241,015 212,841 452,304
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (121,347) (115,049) (84,933)
Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired (107,102) (6,572) (153,690)
Contributions to unconsolidated subsidiaries (63,119) (47,192) (66,966)
Distributions from unconsolidated subsidiaries 236,806 206,011 179,699
Decrease (increase) in restricted cash 4,872 (546) (5,791)
Purchase of available for sale securities (34,864) (37,661) (40,287)
Proceeds from the sale of available for sale securities 31,377 35,051 42,572
Other investing activities, net 1,968 19,178 16,172
Net cash used in investing activities (51,409) 56,476 (842,953)
Acquisition of GWS, including net assets acquired, intangibles and goodwill   3,256 (729,729)
CASH FLOWS FROM FINANCING ACTIVITIES:      
(Increase) decrease in intercompany receivables, net (338,534) (151,433) 167,505
Other financing activities, net (3,145) (1,173) (3,549)
Net cash (used in) provided by financing activities (341,679) (152,606) 163,956
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (152,073) 116,711 (226,693)
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 264,121 147,410 374,103
CASH AND CASH EQUIVALENTS, AT END OF PERIOD 112,048 264,121 147,410
Cash paid during the period for:      
Interest     126
Income taxes, net 198,520 174,164 179,418
Nonguarantor Subsidiaries [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: 342,159 176,724 173,111
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (56,695) (76,156) (54,531)
Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired (35,331) (25,062) (7,416)
Contributions to unconsolidated subsidiaries (5,581) (19,624) (4,242)
Distributions from unconsolidated subsidiaries 10,768 7,435 7,878
Decrease (increase) in restricted cash (3,591) (2,006) (43,221)
Other investing activities, net 424 20,905 13,876
Net cash used in investing activities (90,006) (63,915) (776,006)
Acquisition of GWS, including net assets acquired, intangibles and goodwill   (13,733) (691,934)
Net proceeds from disposition of real estate held for investment   44,326 3,584
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayment of revolving credit facility     (4,512)
Proceeds from notes payable on real estate held for investment 137 7,274  
Repayment of notes payable on real estate held for investment (1,779) (33,944) (1,576)
Proceeds from notes payable on real estate held for sale and under development 4,196 17,727 20,879
Repayment of notes payable on real estate held for sale and under development (10,777) (4,102) (1,186)
Non-controlling interest contributions 5,301 2,272 5,909
Non-controlling interest distributions (8,715) (19,133) (16,582)
Payment of financing costs (21) (159) (85)
(Increase) decrease in intercompany receivables, net (121,774) 35,551 661,412
Other financing activities, net (9) (185) (2,402)
Net cash (used in) provided by financing activities (133,441) 5,301 661,857
Effect of currency exchange rate changes on cash and cash equivalents 23,844 (21,060) (22,967)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 142,556 97,050 35,995
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 481,559 384,509 348,514
CASH AND CASH EQUIVALENTS, AT END OF PERIOD 624,115 481,559 384,509
Cash paid during the period for:      
Interest 92 3,195 1,390
Income taxes, net 158,477 120,684 106,312
CBRE Services [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: 37,990 (23,643) (7,477)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from senior term loans 200,000   900,000
Repayment of senior term loans (751,876) (136,250) (657,488)
Proceeds from revolving credit facility 1,521,000 2,909,000 2,643,500
Repayment of revolving credit facility (1,521,000) (2,909,000) (2,643,500)
Proceeds from issuance of senior notes, net     595,440
Payment of financing costs (7,978) (5,459) (30,579)
(Increase) decrease in intercompany receivables, net 520,579 173,762 (809,679)
Net cash (used in) provided by financing activities (39,275) 32,053 (2,306)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (1,285) 8,410 (9,783)
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 16,889 8,479 18,262
CASH AND CASH EQUIVALENTS, AT END OF PERIOD 15,604 16,889 8,479
Cash paid during the period for:      
Interest $ 117,072 $ 122,605 $ 86,562