XML 61 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill by Segment

The following table summarizes the changes in the carrying amount of goodwill for the years ended December 31, 2017 and 2016 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

 

Investment

 

 

Development

 

 

 

 

 

 

 

Americas

 

 

EMEA

 

 

Pacific

 

 

Management

 

 

Services

 

 

Total

 

Balance as of December 31,

   2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

2,260,076

 

 

$

1,172,150

 

 

$

155,875

 

 

$

479,739

 

 

$

86,663

 

 

$

4,154,503

 

Accumulated impairment

   losses

 

 

(798,290

)

 

 

(138,631

)

 

 

 

 

 

(44,922

)

 

 

(86,663

)

 

 

(1,068,506

)

 

 

 

1,461,786

 

 

 

1,033,519

 

 

 

155,875

 

 

 

434,817

 

 

 

 

 

 

3,085,997

 

Purchase accounting entries

   related to acquisitions

 

 

42,080

 

 

 

36,929

 

 

 

(3,922

)

 

 

350

 

 

 

 

 

 

75,437

 

Foreign exchange movement

 

 

773

 

 

 

(161,784

)

 

 

(1,247

)

 

 

(17,784

)

 

 

 

 

 

(180,042

)

Balance as of December 31,

   2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

2,302,929

 

 

 

1,047,295

 

 

 

150,706

 

 

 

462,305

 

 

 

86,663

 

 

 

4,049,898

 

Accumulated impairment

   losses

 

 

(798,290

)

 

 

(138,631

)

 

 

 

 

 

(44,922

)

 

 

(86,663

)

 

 

(1,068,506

)

 

 

 

1,504,639

 

 

 

908,664

 

 

 

150,706

 

 

 

417,383

 

 

 

 

 

 

2,981,392

 

Purchase accounting entries

   related to acquisitions

 

 

104,654

 

 

 

17,402

 

 

 

4,198

 

 

 

17,568

 

 

 

 

 

 

143,822

 

Foreign exchange movement

 

 

993

 

 

 

91,761

 

 

 

11,204

 

 

 

25,568

 

 

 

 

 

 

129,526

 

Balance as of December 31,

   2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

2,408,576

 

 

 

1,156,458

 

 

 

166,108

 

 

 

505,441

 

 

 

86,663

 

 

 

4,323,246

 

Accumulated impairment

   losses

 

 

(798,290

)

 

 

(138,631

)

 

 

 

 

 

(44,922

)

 

 

(86,663

)

 

 

(1,068,506

)

 

 

$

1,610,286

 

 

$

1,017,827

 

 

$

166,108

 

 

$

460,519

 

 

$

 

 

$

3,254,740

 

 

Schedule of Intangible Assets

Other intangible assets totaled $1.4 billion, net of accumulated amortization of $1.0 billion as of December 31, 2017, and $1.4 billion, net of accumulated amortization of $771.7 million, as of December 31, 2017 and 2016, respectively, and are comprised of the following (dollars in thousands):

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Unamortizable intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management contracts

 

$

90,503

 

 

 

 

 

 

$

101,355

 

 

 

 

 

Trademarks

 

 

56,800

 

 

 

 

 

 

 

56,800

 

 

 

 

 

Trade names

 

 

16,250

 

 

 

 

 

 

 

18,100

 

 

 

 

 

 

 

$

163,553

 

 

 

 

 

 

$

176,255

 

 

 

 

 

Amortizable intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

802,597

 

 

$

(355,642

)

 

$

761,290

 

 

$

(270,447

)

Mortgage servicing rights

 

 

608,757

 

 

 

(235,626

)

 

 

501,087

 

 

 

(180,563

)

Trademarks/Trade name

 

 

321,406

 

 

 

(64,866

)

 

 

306,559

 

 

 

(46,837

)

Management contracts

 

 

203,291

 

 

 

(122,450

)

 

 

177,014

 

 

 

(99,733

)

Covenant not to compete

 

 

73,750

 

 

 

(57,358

)

 

 

73,750

 

 

 

(32,777

)

Other

 

 

226,496

 

 

 

(164,796

)

 

 

186,757

 

 

 

(141,316

)

 

 

$

2,236,297

 

 

$

(1,000,738

)

 

$

2,006,457

 

 

$

(771,673

)

Total intangible assets

 

$

2,399,850

 

 

$

(1,000,738

)

 

$

2,182,712

 

 

$

(771,673

)