XML 69 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents $ 642,854 $ 751,774
Restricted cash 78,959 73,045
Receivables, net 3,121,520 3,112,289
Warehouse receivables 1,161,668 928,038
Prepaid expenses 223,746 215,336
Contract assets 200,167 273,053
Income taxes receivable 61,398 49,628
Other current assets 263,988 227,421
Total Current Assets 5,754,300 5,630,584
Property and equipment, net 633,666 617,739
Goodwill 3,278,631 3,254,740
Other intangible assets, net 1,398,503 1,399,112
Investments in unconsolidated subsidiaries 228,950 238,001
Deferred tax assets, net 101,859 98,746
Other assets, net 511,533 479,474
Total Assets 11,907,442 11,718,396
Accounts payable and accrued expenses 1,505,134 1,573,672
Compensation and employee benefits payable 931,572 904,434
Accrued bonus and profit sharing 592,946 1,078,345
Contract liabilities 88,076 100,615
Income taxes payable 66,360 70,634
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 1,148,005 910,766
Revolving credit facility 463,000  
Other 16 16
Total short-term borrowings 1,611,021 910,782
Current maturities of long-term debt 51 8
Other current liabilities 74,495 74,454
Total Current Liabilities 4,869,655 4,712,944
Long-term debt, net 1,758,188 1,999,603
Total Long-Term Debt, net 1,758,188 1,999,603
Deferred tax liabilities, net 165,559 147,218
Non-current tax liabilities 144,758 140,792
Other liabilities 550,608 543,225
Total Liabilities 7,488,768 7,543,782
Commitments and contingencies
Total CBRE Group, Inc. stockholders' equity 4,357,631 4,114,496
Non-controlling interests 61,043 60,118
Total Equity 4,418,674 4,174,614
Total Liabilities and Equity 11,907,442 11,718,396
Eliminations [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Income taxes receivable (7,306) (2,162)
Total Current Assets (7,306) (2,162)
Investments in consolidated subsidiaries (14,301,466) (13,548,193)
Intercompany loan receivable (3,384,781) (3,321,330)
Deferred tax assets, net (956) (5,300)
Total Assets (17,694,509) (16,876,985)
Income taxes payable (7,306) (2,162)
Total Current Liabilities (7,306) (2,162)
Intercompany loan payable (3,384,781) (3,321,330)
Total Long-Term Debt, net (3,384,781) (3,321,330)
Deferred tax liabilities, net (956) (5,300)
Total Liabilities (3,393,043) (3,328,792)
Commitments and contingencies
Total CBRE Group, Inc. stockholders' equity (14,301,466) (13,548,193)
Total Equity (14,301,466) (13,548,193)
Total Liabilities and Equity (17,694,509) (16,876,985)
Parent [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents 7 7
Income taxes receivable 1,419 2,162
Total Current Assets 1,426 2,169
Investments in consolidated subsidiaries 5,799,674 5,551,781
Total Assets 5,801,100 5,553,950
Intercompany loan payable 1,443,469 1,439,454
Total Long-Term Debt, net 1,443,469 1,439,454
Total Liabilities 1,443,469 1,439,454
Commitments and contingencies
Total CBRE Group, Inc. stockholders' equity 4,357,631 4,114,496
Total Equity 4,357,631 4,114,496
Total Liabilities and Equity 5,801,100 5,553,950
CBRE Services [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents 8,122 15,604
Income taxes receivable 5,886  
Total Current Assets 14,008 15,604
Investments in consolidated subsidiaries 5,310,057 4,930,109
Intercompany loan receivable 2,684,781 2,621,330
Other assets, net 21,630 22,810
Total Assets 8,030,476 7,589,853
Accounts payable and accrued expenses 5,893 29,708
Compensation and employee benefits payable 626 626
Income taxes payable   3,314
Revolving credit facility 463,000  
Total short-term borrowings 463,000  
Other current liabilities   55
Total Current Liabilities 469,519 33,703
Long-term debt, net 1,758,188 1,999,603
Total Long-Term Debt, net 1,758,188 1,999,603
Other liabilities 3,095 4,766
Total Liabilities 2,230,802 2,038,072
Commitments and contingencies
Total CBRE Group, Inc. stockholders' equity 5,799,674 5,551,781
Total Equity 5,799,674 5,551,781
Total Liabilities and Equity 8,030,476 7,589,853
Guarantor Subsidiaries [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents 71,960 112,048
Restricted cash 2,066 2,095
Receivables, net 1,076,642 990,923
Warehouse receivables 744,919 479,628
Prepaid expenses 70,409 81,106
Contract assets 193,787 263,756
Income taxes receivable 8,666  
Other current assets 74,310 50,556
Total Current Assets 2,242,759 1,980,112
Property and equipment, net 437,939 431,755
Goodwill 1,759,043 1,774,529
Other intangible assets, net 745,391 751,930
Investments in unconsolidated subsidiaries 184,486 197,395
Investments in consolidated subsidiaries 3,191,735 3,066,303
Intercompany loan receivable 700,000 700,000
Deferred tax assets, net 5,300 5,300
Other assets, net 378,406 348,191
Total Assets 9,645,059 9,255,515
Accounts payable and accrued expenses 402,645 404,367
Compensation and employee benefits payable 483,114 479,306
Accrued bonus and profit sharing 239,231 590,534
Contract liabilities 31,020 42,994
Income taxes payable 41,569 13,704
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 736,961 474,195
Other 16 16
Total short-term borrowings 736,977 474,211
Other current liabilities 48,786 56,260
Total Current Liabilities 1,983,342 2,061,376
Intercompany loan payable 1,872,718 1,798,550
Total Long-Term Debt, net 1,872,718 1,798,550
Deferred tax liabilities, net 41,181 29,785
Non-current tax liabilities 137,899 135,396
Other liabilities 299,862 300,299
Total Liabilities 4,335,002 4,325,406
Commitments and contingencies
Total CBRE Group, Inc. stockholders' equity 5,310,057 4,930,109
Total Equity 5,310,057 4,930,109
Total Liabilities and Equity 9,645,059 9,255,515
Nonguarantor Subsidiaries [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents 562,765 624,115
Restricted cash 76,893 70,950
Receivables, net 2,044,878 2,121,366
Warehouse receivables 416,749 448,410
Prepaid expenses 153,337 134,230
Contract assets 6,380 9,297
Income taxes receivable 52,733 49,628
Other current assets 189,678 176,865
Total Current Assets 3,503,413 3,634,861
Property and equipment, net 195,727 185,984
Goodwill 1,519,588 1,480,211
Other intangible assets, net 653,112 647,182
Investments in unconsolidated subsidiaries 44,464 40,606
Deferred tax assets, net 97,515 98,746
Other assets, net 111,497 108,473
Total Assets 6,125,316 6,196,063
Accounts payable and accrued expenses 1,096,596 1,139,597
Compensation and employee benefits payable 447,832 424,502
Accrued bonus and profit sharing 353,715 487,811
Contract liabilities 57,056 57,621
Income taxes payable 32,097 55,778
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 411,044 436,571
Total short-term borrowings 411,044 436,571
Current maturities of long-term debt 51 8
Other current liabilities 25,709 18,139
Total Current Liabilities 2,424,100 2,620,027
Intercompany loan payable 68,594 83,326
Total Long-Term Debt, net 68,594 83,326
Deferred tax liabilities, net 125,334 122,733
Non-current tax liabilities 6,859 5,396
Other liabilities 247,651 238,160
Total Liabilities 2,872,538 3,069,642
Commitments and contingencies
Total CBRE Group, Inc. stockholders' equity 3,191,735 3,066,303
Non-controlling interests 61,043 60,118
Total Equity 3,252,778 3,126,421
Total Liabilities and Equity $ 6,125,316 $ 6,196,063