XML 71 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Condensed Statement of Income Captions [Line Items]    
Revenue $ 4,673,952 $ 4,050,966
Cost of services 3,619,961 3,146,477
Operating, administrative and other 732,235 606,626
Depreciation and amortization 108,165 94,037
Total costs and expenses 4,460,361 3,847,140
Gain on disposition of real estate 18 1,385
Operating income 213,609 205,211
Equity income from unconsolidated subsidiaries 40,179 15,018
Other income (loss) (4,280) 4,115
Interest income 3,621 2,411
Interest expense 28,858 34,010
Write-off of financing costs on extinguished debt 27,982  
Income before provision for income taxes 196,289 192,745
(Benefit of) provision for income taxes 46,164 53,819
Net income 150,125 138,926
Less: Net loss attributable to non- controlling interests (163) 1,906
Net income attributable to CBRE Group, Inc. 150,288 137,020
Eliminations [Member]    
Condensed Statement of Income Captions [Line Items]    
Interest income (32,686) (29,901)
Interest expense (32,686) (29,901)
Income from consolidated subsidiaries (387,328) (321,428)
Income before provision for income taxes (387,328) (321,428)
Net income (387,328) (321,428)
Net income attributable to CBRE Group, Inc. (387,328) (321,428)
Parent [Member]    
Condensed Statement of Income Captions [Line Items]    
Operating, administrative and other 5,704 (284)
Total costs and expenses 5,704 (284)
Operating income (5,704) 284
Income from consolidated subsidiaries 154,573 136,845
Income before provision for income taxes 148,869 137,129
(Benefit of) provision for income taxes (1,419) 109
Net income 150,288 137,020
Net income attributable to CBRE Group, Inc. 150,288 137,020
CBRE Services [Member]    
Condensed Statement of Income Captions [Line Items]    
Operating, administrative and other 485 349
Total costs and expenses 485 349
Operating income (485) (349)
Interest income 32,686 29,901
Interest expense 27,875 33,146
Write-off of financing costs on extinguished debt 27,982  
Income from consolidated subsidiaries 172,343 139,064
Income before provision for income taxes 148,687 135,470
(Benefit of) provision for income taxes (5,886) (1,375)
Net income 154,573 136,845
Net income attributable to CBRE Group, Inc. 154,573 136,845
Guarantor Subsidiaries [Member]    
Condensed Statement of Income Captions [Line Items]    
Revenue 2,617,694 2,418,600
Cost of services 2,057,613 1,920,688
Operating, administrative and other 372,345 315,809
Depreciation and amortization 64,309 56,730
Total costs and expenses 2,494,267 2,293,227
Gain on disposition of real estate 18 226
Operating income 123,445 125,599
Equity income from unconsolidated subsidiaries 39,292 14,370
Other income (loss) 1,710 414
Interest income 2,452 1,647
Interest expense 27,031 22,148
Royalty and management service expense (income) 698 (5,802)
Income from consolidated subsidiaries 60,412 45,519
Income before provision for income taxes 199,582 171,203
(Benefit of) provision for income taxes 27,239 32,139
Net income 172,343 139,064
Net income attributable to CBRE Group, Inc. 172,343 139,064
Nonguarantor Subsidiaries [Member]    
Condensed Statement of Income Captions [Line Items]    
Revenue 2,056,258 1,632,366
Cost of services 1,562,348 1,225,789
Operating, administrative and other 353,701 290,752
Depreciation and amortization 43,856 37,307
Total costs and expenses 1,959,905 1,553,848
Gain on disposition of real estate   1,159
Operating income 96,353 79,677
Equity income from unconsolidated subsidiaries 887 648
Other income (loss) (5,990) 3,701
Interest income 1,169 764
Interest expense 6,638 8,617
Royalty and management service expense (income) (698) 5,802
Income before provision for income taxes 86,479 70,371
(Benefit of) provision for income taxes 26,230 22,946
Net income 60,249 47,425
Less: Net loss attributable to non- controlling interests (163) 1,906
Net income attributable to CBRE Group, Inc. $ 60,412 $ 45,519