XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Warehouse Receivables & Warehouse Lines of Credit (Tables)
6 Months Ended
Jun. 30, 2018
Warehouse Receivables And Warehouse Lines Of Credit [Abstract]  
Schedule of Warehouse Receivables

A rollforward of our warehouse receivables is as follows (dollars in thousands):

 

Beginning balance at December 31, 2017

 

$

928,038

 

Origination of mortgage loans

 

 

7,552,229

 

Gains (premiums on loan sales)

 

 

25,890

 

Proceeds from sale of mortgage loans:

 

 

 

 

Sale of mortgage loans

 

 

(6,993,724

)

Cash collections of premiums on loan sales

 

 

(25,890

)

Proceeds from sale of mortgage loans

 

 

(7,019,614

)

Net increase in mortgage servicing rights included in warehouse receivables

 

 

1,781

 

Ending balance at June 30, 2018

 

$

1,488,324

 

 

Summary of Warehouse Lines of Credit in Place

The following table is a summary of our warehouse lines of credit in place as of June 30, 2018 and December 31, 2017 (dollars in thousands):

 

 

 

 

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

 

 

 

 

Maximum

 

 

 

 

 

 

Maximum

 

 

 

 

 

Lender

 

Current

Maturity

 

Pricing

 

Facility

Size

 

 

Carrying

Value

 

 

Facility

Size

 

 

Carrying

Value

 

JP Morgan Chase Bank, N.A. (JP Morgan)

 

10/23/2018

 

daily one-month LIBOR plus 1.45%

 

$

1,000,000

 

 

$

725,150

 

 

$

1,000,000

 

 

$

192,180

 

JP Morgan

 

10/23/2018

 

daily one-month LIBOR plus 2.75%

 

 

25,000

 

 

 

 

 

 

25,000

 

 

 

5,800

 

Fannie Mae Multifamily As Soon As

   Pooled Plus Agreement and Multifamily

   As Soon As Pooled Sale Agreement

   (ASAP) Program

 

Cancelable

anytime

 

daily one-month LIBOR plus 1.35%, with a LIBOR floor of 0.35%

 

 

450,000

 

 

 

15,338

 

 

 

450,000

 

 

 

205,827

 

TD Bank, N.A. (TD Bank) (1)

 

6/30/2019

 

daily one-month LIBOR plus 1.20%

 

 

400,000

 

 

 

366,043

 

 

 

800,000

 

 

 

225,416

 

Bank of America, N.A. (BofA) (2)

 

9/4/2018

 

daily one-month LIBOR plus 1.40%

 

 

225,000

 

 

 

225,303

 

 

 

337,500

 

 

 

130,443

 

Capital One, N.A. (Capital One) (3)

 

7/27/2018

 

daily one-month LIBOR plus 1.40%

 

 

200,000

 

 

 

139,757

 

 

 

387,500

 

 

 

151,100

 

 

 

 

 

 

 

$

2,300,000

 

 

$

1,471,591

 

 

$

3,000,000

 

 

$

910,766

 

 

(1)

Line was temporarily increased from $400.0 million to $800.0 million to accommodate year-end volume. Maximum facility reverted back to $400.0 million on February 1, 2018. During July 2018, to accommodate increased volume, line was increased to $800.0 million, which will continue until maturity date unless we elect to adjust. Our arrangement with TD Bank allows us to increase or decrease the line with two-week notice.

(2)

Line was temporarily increased from $225.0 million to $337.5 million to accommodate year-end volume. Maximum facility reverted back to $225.0 million on January 27, 2018. Effective July 2, 2018, line was temporarily increased from $225.0 million to $337.5 million to accommodate projected volume in July. Maximum facility will revert back to $225.0 million on August 18, 2018.

(3)

Line was temporarily increased from $200.0 million to $387.5 million to accommodate year-end volume. Maximum facility reverted back to $200.0 million on January 9, 2018. During July 2018, to accommodate increased volume, the line was temporarily increased from $200.0 million to $375.0 million and will revert back to $200.0 million on October 1, 2018.  Additionally, in July 2018 the maturity date of the warehouse line with Capital One was extended for one year.