XML 80 R69.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statements of Operations (Detail) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Statement of Income Captions [Line Items]        
Revenue $ 5,111,434 $ 4,439,571 $ 9,785,386 $ 8,490,537
Cost of services 3,958,748 3,409,540 7,578,709 6,556,017
Operating, administrative and other 826,282 712,615 1,558,517 1,319,241
Depreciation and amortization 113,399 100,386 221,564 194,423
Total costs and expenses 4,898,429 4,222,541 9,358,790 8,069,681
Gain on disposition of real estate 12,311 11,298 12,329 12,683
Operating income 225,316 228,328 438,925 433,539
Equity income from unconsolidated subsidiaries 96,021 75,384 136,200 90,402
Other income 4,009 3,186 (271) 7,301
Interest income 1,489 1,427 5,110 3,838
Interest expense 26,885 35,430 55,743 69,440
Write-off of financing costs on extinguished debt     27,982  
Income before provision for income taxes 299,950 272,895 496,239 465,640
(Benefit of) provision for income taxes 70,319 69,887 116,483 123,706
Net income 229,631 203,008 379,756 341,934
Less: Net income attributable to non-controlling interests 964 1,231 801 3,137
Net income attributable to CBRE Group, Inc. 228,667 201,777 378,955 338,797
Eliminations [Member]        
Condensed Statement of Income Captions [Line Items]        
Interest income (34,946) (30,698) (67,632) (60,599)
Interest expense (34,946) (30,698) (67,632) (60,599)
Income from consolidated subsidiaries (560,066) (495,632) (947,394) (817,060)
Income before provision for income taxes (560,066) (495,632) (947,394) (817,060)
Net income (560,066) (495,632) (947,394) (817,060)
Net income attributable to CBRE Group, Inc. (560,066) (495,632) (947,394) (817,060)
Parent [Member]        
Condensed Statement of Income Captions [Line Items]        
Operating, administrative and other 7,039 1,046 12,743 762
Total costs and expenses 7,039 1,046 12,743 762
Operating income (7,039) (1,046) (12,743) (762)
Income from consolidated subsidiaries 233,952 202,422 388,525 339,267
Income before provision for income taxes 226,913 201,376 375,782 338,505
(Benefit of) provision for income taxes (1,754) (401) (3,173) (292)
Net income 228,667 201,777 378,955 338,797
Net income attributable to CBRE Group, Inc. 228,667 201,777 378,955 338,797
CBRE Services [Member]        
Condensed Statement of Income Captions [Line Items]        
Operating, administrative and other 246 538 731 887
Total costs and expenses 246 538 731 887
Operating income (246) (538) (731) (887)
Other income   1   1
Interest income 34,946 30,698 67,632 60,599
Interest expense 26,078 34,364 53,953 67,510
Write-off of financing costs on extinguished debt     27,982  
Income from consolidated subsidiaries 227,472 205,012 399,815 344,076
Income before provision for income taxes 236,094 200,809 384,781 336,279
(Benefit of) provision for income taxes 2,142 (1,613) (3,744) (2,988)
Net income 233,952 202,422 388,525 339,267
Net income attributable to CBRE Group, Inc. 233,952 202,422 388,525 339,267
Guarantor Subsidiaries [Member]        
Condensed Statement of Income Captions [Line Items]        
Revenue 2,848,854 2,590,186 5,466,548 5,008,786
Cost of services 2,265,206 2,054,829 4,322,819 3,975,517
Operating, administrative and other 430,122 387,951 802,467 703,760
Depreciation and amortization 68,334 58,695 132,643 115,425
Total costs and expenses 2,763,662 2,501,475 5,257,929 4,794,702
Gain on disposition of real estate 11,212 2 11,230 228
Operating income 96,404 88,713 219,849 214,312
Equity income from unconsolidated subsidiaries 94,755 74,960 134,047 89,330
Other income 1,189 612 2,899 1,026
Interest income 1,336 892 3,788 2,539
Interest expense 32,260 22,468 59,291 44,616
Royalty and management service (income) expense (2,370) (897) (1,672) (6,699)
Income from consolidated subsidiaries 98,642 88,198 159,054 133,717
Income before provision for income taxes 262,436 231,804 462,018 403,007
(Benefit of) provision for income taxes 34,964 26,792 62,203 58,931
Net income 227,472 205,012 399,815 344,076
Net income attributable to CBRE Group, Inc. 227,472 205,012 399,815 344,076
Nonguarantor Subsidiaries [Member]        
Condensed Statement of Income Captions [Line Items]        
Revenue 2,262,580 1,849,385 4,318,838 3,481,751
Cost of services 1,693,542 1,354,711 3,255,890 2,580,500
Operating, administrative and other 388,875 323,080 742,576 613,832
Depreciation and amortization 45,065 41,691 88,921 78,998
Total costs and expenses 2,127,482 1,719,482 4,087,387 3,273,330
Gain on disposition of real estate 1,099 11,296 1,099 12,455
Operating income 136,197 141,199 232,550 220,876
Equity income from unconsolidated subsidiaries 1,266 424 2,153 1,072
Other income 2,820 2,573 (3,170) 6,274
Interest income 153 535 1,322 1,299
Interest expense 3,493 9,296 10,131 17,913
Royalty and management service (income) expense 2,370 897 1,672 6,699
Income before provision for income taxes 134,573 134,538 221,052 204,909
(Benefit of) provision for income taxes 34,967 45,109 61,197 68,055
Net income 99,606 89,429 159,855 136,854
Less: Net income attributable to non-controlling interests 964 1,231 801 3,137
Net income attributable to CBRE Group, Inc. $ 98,642 $ 88,198 $ 159,054 $ 133,717