XML 27 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements

7.

Fair Value Measurements

Topic 820 of the FASB Accounting Standards Codification defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Topic 820 also establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

There were no significant transfers in or out of Level 1 and Level 2 during the three and nine months ended September 30, 2018 and 2017. There have been no significant changes to the valuation techniques and inputs used to develop the recurring fair value measurements from those disclosed in our 2017 Annual Report.

The following tables present the fair value of assets and liabilities measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017 (dollars in thousands):

 

 

 

As of September 30, 2018

 

 

 

Fair Value Measured and Recorded Using

 

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury securities

 

$

3,650

 

 

$

 

 

$

 

 

$

3,650

 

Debt securities issued by U.S. federal agencies

 

 

 

 

 

10,459

 

 

 

 

 

 

10,459

 

Corporate debt securities

 

 

 

 

 

26,846

 

 

 

 

 

 

26,846

 

Asset-backed securities

 

 

 

 

 

4,694

 

 

 

 

 

 

4,694

 

Collateralized mortgage obligations

 

 

 

 

 

2,256

 

 

 

 

 

 

2,256

 

Total available for sale debt securities

 

 

3,650

 

 

 

44,255

 

 

 

 

 

 

47,905

 

Equity securities

 

 

148,778

 

 

 

 

 

 

 

 

 

148,778

 

Warehouse receivables

 

 

 

 

 

1,598,021

 

 

 

 

 

 

1,598,021

 

Total assets at fair value

 

$

152,428

 

 

$

1,642,276

 

 

$

 

 

$

1,794,704

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

$

1,370

 

 

$

 

 

$

1,370

 

Securities sold, not yet purchased

 

 

3,529

 

 

 

 

 

 

 

 

 

3,529

 

Total liabilities at fair value

 

$

3,529

 

 

$

1,370

 

 

$

 

 

$

4,899

 

 

 

 

As of December 31, 2017

 

 

 

Fair Value Measured and Recorded Using

 

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury securities

 

$

3,820

 

 

$

 

 

$

 

 

$

3,820

 

Debt securities issued by U.S. federal agencies

 

 

 

 

 

4,901

 

 

 

 

 

 

4,901

 

Corporate debt securities

 

 

 

 

 

20,023

 

 

 

 

 

 

20,023

 

Asset-backed securities

 

 

 

 

 

3,577

 

 

 

 

 

 

3,577

 

Collateralized mortgage obligations

 

 

 

 

 

2,366

 

 

 

 

 

 

2,366

 

Total available for sale debt securities

 

 

3,820

 

 

 

30,867

 

 

 

 

 

 

34,687

 

Equity securities

 

 

133,595

 

 

 

 

 

 

 

 

 

133,595

 

Warehouse receivables

 

 

 

 

 

928,038

 

 

 

 

 

 

928,038

 

Total assets at fair value

 

$

137,415

 

 

$

958,905

 

 

$

 

 

$

1,096,320

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

$

4,766

 

 

$

 

 

$

4,766

 

Securities sold, not yet purchased

 

 

3,431

 

 

 

 

 

 

 

 

 

3,431

 

Foreign currency exchange forward contracts

 

 

 

 

 

55

 

 

 

 

 

 

55

 

Total liabilities at fair value

 

$

3,431

 

 

$

4,821

 

 

$

 

 

$

8,252

 

 

During the three and nine months ended September 30, 2018, we recorded a gain of $92.6 million associated with remeasuring our 50% investment in a previously unconsolidated subsidiary in New England to fair value as of the date we acquired the remaining 50% controlling interest. Fair value of this investment in unconsolidated subsidiary at acquisition date was $110.1 million, based upon the purchase price paid for the remaining 50% interest acquired, excluding the estimated control premium paid, which falls under Level 3 of the fair value hierarchy. Such gain was reflected in other income in our Americas segment in the accompanying consolidated statements of operations for both the three and nine months ended September 30, 2018.  

 

There were no significant non-recurring fair value measurements recorded during the three and nine months ended September 30, 2017.

FASB ASC Topic 825, “Financial Instruments” requires disclosure of fair value information about financial instruments, whether or not recognized in the accompanying consolidated balance sheets. Our financial instruments are as follows:

 

Cash and Cash Equivalents and Restricted Cash – These balances include cash and cash equivalents as well as restricted cash with maturities of less than three months. The carrying amount approximates fair value due to the short-term maturities of these instruments.

 

Receivables, less Allowance for Doubtful Accounts – Due to their short-term nature, fair value approximates carrying value.

 

Warehouse Receivables – These balances are carried at fair value based on market prices at the balance sheet date.

 

Debt & Equity Securities – These investments are carried at their fair value.

 

Foreign Currency Exchange Forward Contracts – These assets and liabilities are carried at their fair value as calculated by using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative.

 

Securities Sold, not yet Purchased – These liabilities are carried at their fair value.

 

Short-Term Borrowings – The majority of this balance represents outstanding amounts under our warehouse lines of credit of our wholly-owned subsidiary, CBRE Capital Markets, and our revolving credit facility. Due to the short-term nature and variable interest rates of these instruments, fair value approximates carrying value (see Notes 5 and 9).

 

Senior Term Loans – Based upon information from third-party banks (which falls within Level 2 of the fair value hierarchy), the estimated fair value of our senior term loans was approximately $747.7 million at September 30, 2018 and $199.9 million at December 31, 2017. Their actual carrying value, net of unamortized debt issuance costs, totaled $744.1 million and $193.5 million at September 30, 2018 and December 31, 2017, respectively (see Note 9).

 

Interest Rate Swaps – These liabilities are carried at their fair value as calculated by using widely-accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative.

 

Senior Notes – Based on dealers’ quotes (which falls within Level 2 of the fair value hierarchy), the estimated fair values of our 4.875% senior notes and 5.25% senior notes were $612.9 million and $443.1 million, respectively, at September 30, 2018 and $645.7 million and $468.0 million, respectively, at December 31, 2017. The actual carrying value of our 4.875% senior notes and 5.25% senior notes, net of unamortized debt issuance costs as well as unamortized discount or premium, if applicable, totaled $592.6 million and $422.6 million, respectively, at September 30, 2018 and $592.0 million and $422.4 million, respectively, at December 31, 2017. In March 2018, we redeemed our 5.00% senior notes in full (see Note 9). At December 31, 2017, the estimated fair value (based on dealers’ quotes) and actual carrying value (net of unamortized debt issuance costs) of our 5.00% senior notes was $823.8 million and $791.7 million, respectively.