XML 79 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents $ 550,468 $ 751,774
Restricted cash 77,470 73,045
Receivables, net 3,410,744 3,112,289
Warehouse receivables 1,598,021 928,038
Prepaid expenses 258,341 215,336
Contract assets 159,928 273,053
Income taxes receivable 54,694 49,628
Other current assets 268,648 227,421
Total Current Assets 6,378,314 5,630,584
Property and equipment, net 702,428 617,739
Goodwill 3,643,143 3,254,740
Other intangible assets, net 1,403,424 1,399,112
Investments in unconsolidated subsidiaries 195,322 238,001
Deferred tax assets, net 79,494 98,746
Other assets, net 574,991 479,474
Total Assets 12,977,116 11,718,396
Accounts payable and accrued expenses 1,674,183 1,573,672
Compensation and employee benefits payable 1,054,578 904,434
Accrued bonus and profit sharing 843,184 1,078,345
Contract liabilities 86,771 100,615
Income taxes payable 15,371 70,634
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 1,579,740 910,766
Revolving credit facility 141,000  
Other 16 16
Total short-term borrowings 1,720,756 910,782
Current maturities of long-term debt 3,988 8
Other current liabilities 86,950 74,454
Total Current Liabilities 5,485,781 4,712,944
Long-term debt, net 1,760,003 1,999,603
Total Long-Term Debt, net 1,760,003 1,999,603
Deferred tax liabilities, net 187,613 147,218
Non-current tax liabilities 139,115 140,792
Other liabilities 632,213 543,225
Total Liabilities 8,204,725 7,543,782
Commitments and contingencies
Total CBRE Group, Inc. stockholders' equity 4,712,956 4,114,496
Non-controlling interests 59,435 60,118
Total Equity 4,772,391 4,174,614
Total Liabilities and Equity 12,977,116 11,718,396
Eliminations [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Income taxes receivable (7,148) (2,162)
Total Current Assets (7,148) (2,162)
Investments in consolidated subsidiaries (15,036,932) (13,548,193)
Intercompany loan receivable (3,417,509) (3,321,330)
Deferred tax assets, net (5,300) (5,300)
Total Assets (18,466,889) (16,876,985)
Income taxes payable (7,148) (2,162)
Total Current Liabilities (7,148) (2,162)
Intercompany loan payable (3,417,509) (3,321,330)
Total Long-Term Debt, net (3,417,509) (3,321,330)
Deferred tax liabilities, net (5,300) (5,300)
Total Liabilities (3,429,957) (3,328,792)
Commitments and contingencies
Total CBRE Group, Inc. stockholders' equity (15,036,932) (13,548,193)
Total Equity (15,036,932) (13,548,193)
Total Liabilities and Equity (18,466,889) (16,876,985)
Parent [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents 7 7
Income taxes receivable 5,291 2,162
Total Current Assets 5,298 2,169
Investments in consolidated subsidiaries 6,290,974 5,551,781
Total Assets 6,296,272 5,553,950
Intercompany loan payable 1,583,316 1,439,454
Total Long-Term Debt, net 1,583,316 1,439,454
Total Liabilities 1,583,316 1,439,454
Commitments and contingencies
Total CBRE Group, Inc. stockholders' equity 4,712,956 4,114,496
Total Equity 4,712,956 4,114,496
Total Liabilities and Equity 6,296,272 5,553,950
CBRE Services [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents 6,242 15,604
Receivables, net 7  
Income taxes receivable 1,856  
Total Current Assets 8,105 15,604
Investments in consolidated subsidiaries 5,552,972 4,930,109
Intercompany loan receivable 2,618,536 2,621,330
Other assets, net 19,448 22,810
Total Assets 8,199,061 7,589,853
Accounts payable and accrued expenses 5,837 29,708
Compensation and employee benefits payable 626 626
Income taxes payable   3,314
Revolving credit facility 141,000  
Total short-term borrowings 141,000  
Other current liabilities   55
Total Current Liabilities 147,463 33,703
Long-term debt, net 1,759,254 1,999,603
Total Long-Term Debt, net 1,759,254 1,999,603
Other liabilities 1,370 4,766
Total Liabilities 1,908,087 2,038,072
Commitments and contingencies
Total CBRE Group, Inc. stockholders' equity 6,290,974 5,551,781
Total Equity 6,290,974 5,551,781
Total Liabilities and Equity 8,199,061 7,589,853
Guarantor Subsidiaries [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents 86,436 112,048
Restricted cash 2,052 2,095
Receivables, net 1,419,698 990,923
Warehouse receivables 1,005,583 479,628
Prepaid expenses 111,816 81,106
Contract assets 108,823 263,756
Income taxes receivable 14,812  
Other current assets 65,315 50,556
Total Current Assets 2,814,535 1,980,112
Property and equipment, net 507,082 431,755
Goodwill 2,185,643 1,774,529
Other intangible assets, net 791,678 751,930
Investments in unconsolidated subsidiaries 155,254 197,395
Investments in consolidated subsidiaries 3,192,986 3,066,303
Intercompany loan receivable 700,000 700,000
Deferred tax assets, net 5,300 5,300
Other assets, net 453,493 348,191
Total Assets 10,805,971 9,255,515
Accounts payable and accrued expenses 552,126 404,367
Compensation and employee benefits payable 641,866 479,306
Accrued bonus and profit sharing 522,473 590,534
Contract liabilities 36,995 42,994
Income taxes payable 7,148 13,704
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 997,580 474,195
Other 16 16
Total short-term borrowings 997,596 474,211
Current maturities of long-term debt 196  
Other current liabilities 63,640 56,260
Total Current Liabilities 2,822,040 2,061,376
Long-term debt, net 23  
Intercompany loan payable 1,834,193 1,798,550
Total Long-Term Debt, net 1,834,216 1,798,550
Deferred tax liabilities, net 68,127 29,785
Non-current tax liabilities 136,979 135,396
Other liabilities 391,637 300,299
Total Liabilities 5,252,999 4,325,406
Commitments and contingencies
Total CBRE Group, Inc. stockholders' equity 5,552,972 4,930,109
Total Equity 5,552,972 4,930,109
Total Liabilities and Equity 10,805,971 9,255,515
Nonguarantor Subsidiaries [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents 457,783 624,115
Restricted cash 75,418 70,950
Receivables, net 1,991,039 2,121,366
Warehouse receivables 592,438 448,410
Prepaid expenses 146,525 134,230
Contract assets 51,105 9,297
Income taxes receivable 39,883 49,628
Other current assets 203,333 176,865
Total Current Assets 3,557,524 3,634,861
Property and equipment, net 195,346 185,984
Goodwill 1,457,500 1,480,211
Other intangible assets, net 611,746 647,182
Investments in unconsolidated subsidiaries 40,068 40,606
Intercompany loan receivable 98,973  
Deferred tax assets, net 79,494 98,746
Other assets, net 102,050 108,473
Total Assets 6,142,701 6,196,063
Accounts payable and accrued expenses 1,116,220 1,139,597
Compensation and employee benefits payable 412,086 424,502
Accrued bonus and profit sharing 320,711 487,811
Contract liabilities 49,776 57,621
Income taxes payable 15,371 55,778
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 582,160 436,571
Total short-term borrowings 582,160 436,571
Current maturities of long-term debt 3,792 8
Other current liabilities 23,310 18,139
Total Current Liabilities 2,523,426 2,620,027
Long-term debt, net 726  
Intercompany loan payable   83,326
Total Long-Term Debt, net 726 83,326
Deferred tax liabilities, net 124,786 122,733
Non-current tax liabilities 2,136 5,396
Other liabilities 239,206 238,160
Total Liabilities 2,890,280 3,069,642
Commitments and contingencies
Total CBRE Group, Inc. stockholders' equity 3,192,986 3,066,303
Non-controlling interests 59,435 60,118
Total Equity 3,252,421 3,126,421
Total Liabilities and Equity $ 6,142,701 $ 6,196,063