XML 81 R69.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statements of Operations (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Condensed Statement of Income Captions [Line Items]        
Revenue $ 5,260,954 $ 4,638,596 $ 15,046,340 $ 13,129,133
Cost of services 4,098,904 3,598,279 11,677,613 10,154,296
Operating, administrative and other 859,085 704,950 2,417,602 2,024,191
Depreciation and amortization 113,484 102,591 335,048 297,014
Total costs and expenses 5,071,473 4,405,820 14,430,263 12,475,501
Gain on disposition of real estate 236 6,180 12,565 18,863
Operating income 189,717 238,956 628,642 672,495
Equity income from unconsolidated subsidiaries 126,840 67,834 263,040 158,236
Other income (loss) 95,515 1,768 95,244 9,069
Interest income 1,231 3,129 6,341 6,967
Interest expense 26,651 34,483 82,394 103,923
Write-off of financing costs on extinguished debt     27,982  
Income before provision for income taxes 386,652 277,204 882,891 742,844
(Benefit of) provision for income taxes 94,963 77,072 211,446 200,778
Net income 291,689 200,132 671,445 542,066
Less: Net income attributable to non-controlling interests 1,220 1,044 2,021 4,181
Net income attributable to CBRE Group, Inc. 290,469 199,088 669,424 537,885
Eliminations [Member]        
Condensed Statement of Income Captions [Line Items]        
Interest income (33,563) (30,651) (101,195) (91,250)
Interest expense (33,563) (30,651) (101,195) (91,250)
Income from consolidated subsidiaries (698,442) (501,778) (1,649,426) (1,318,838)
Income before provision for income taxes (698,442) (501,778) (1,649,426) (1,318,838)
Net income (698,442) (501,778) (1,649,426) (1,318,838)
Net income attributable to CBRE Group, Inc. (698,442) (501,778) (1,649,426) (1,318,838)
Parent [Member]        
Condensed Statement of Income Captions [Line Items]        
Operating, administrative and other 8,507 770 21,250 1,532
Total costs and expenses 8,507 770 21,250 1,532
Operating income (8,507) (770) (21,250) (1,532)
Income from consolidated subsidiaries 296,858 199,563 685,383 538,830
Income before provision for income taxes 288,351 198,793 664,133 537,298
(Benefit of) provision for income taxes (2,118) (295) (5,291) (587)
Net income 290,469 199,088 669,424 537,885
Net income attributable to CBRE Group, Inc. 290,469 199,088 669,424 537,885
CBRE Services [Member]        
Condensed Statement of Income Captions [Line Items]        
Operating, administrative and other 215 756 946 1,643
Total costs and expenses 215 756 946 1,643
Operating income (215) (756) (946) (1,643)
Other income (loss)       1
Interest income 33,563 30,651 101,195 91,250
Interest expense 25,769 33,577 79,722 101,087
Write-off of financing costs on extinguished debt     27,982  
Income from consolidated subsidiaries 291,167 201,834 690,982 545,910
Income before provision for income taxes 298,746 198,152 683,527 534,431
(Benefit of) provision for income taxes 1,888 (1,411) (1,856) (4,399)
Net income 296,858 199,563 685,383 538,830
Net income attributable to CBRE Group, Inc. 296,858 199,563 685,383 538,830
Guarantor Subsidiaries [Member]        
Condensed Statement of Income Captions [Line Items]        
Revenue 2,995,019 2,641,711 8,461,567 7,650,497
Cost of services 2,400,812 2,122,082 6,723,631 6,097,599
Operating, administrative and other 479,982 374,994 1,282,449 1,078,754
Depreciation and amortization 69,652 60,610 202,295 176,035
Total costs and expenses 2,950,446 2,557,686 8,208,375 7,352,388
Gain on disposition of real estate 187 5,315 6,637 5,543
Operating income 44,760 89,340 259,829 303,652
Equity income from unconsolidated subsidiaries 126,423 65,439 260,470 154,769
Other income (loss) 95,631 455 98,530 1,481
Interest income 1,086 1,352 4,874 3,891
Interest expense 28,651 22,660 87,942 67,276
Royalty and management service expense (income) 3,082 (4,389) 1,410 (11,088)
Income from consolidated subsidiaries 110,417 100,381 273,061 234,098
Income before provision for income taxes 346,584 238,696 807,412 641,703
(Benefit of) provision for income taxes 55,417 36,862 116,430 95,793
Net income 291,167 201,834 690,982 545,910
Net income attributable to CBRE Group, Inc. 291,167 201,834 690,982 545,910
Nonguarantor Subsidiaries [Member]        
Condensed Statement of Income Captions [Line Items]        
Revenue 2,265,935 1,996,885 6,584,773 5,478,636
Cost of services 1,698,092 1,476,197 4,953,982 4,056,697
Operating, administrative and other 370,381 328,430 1,112,957 942,262
Depreciation and amortization 43,832 41,981 132,753 120,979
Total costs and expenses 2,112,305 1,846,608 6,199,692 5,119,938
Gain on disposition of real estate 49 865 5,928 13,320
Operating income 153,679 151,142 391,009 372,018
Equity income from unconsolidated subsidiaries 417 2,395 2,570 3,467
Other income (loss) (116) 1,313 (3,286) 7,587
Interest income 145 1,777 1,467 3,076
Interest expense 5,794 8,897 15,925 26,810
Royalty and management service expense (income) (3,082) 4,389 (1,410) 11,088
Income before provision for income taxes 151,413 143,341 377,245 348,250
(Benefit of) provision for income taxes 39,776 41,916 102,163 109,971
Net income 111,637 101,425 275,082 238,279
Less: Net income attributable to non-controlling interests 1,220 1,044 2,021 4,181
Net income attributable to CBRE Group, Inc. $ 110,417 $ 100,381 $ 273,061 $ 234,098