XML 127 R109.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 777,219 $ 751,774    
Restricted cash 86,725 73,045    
Receivables 3,668,591 3,112,289    
Warehouse receivables 1,342,468 928,038    
Contract assets 307,020 273,053    
Prepaid expenses 254,892 215,336    
Income taxes receivable 71,684 49,628    
Other current assets 245,611 227,421    
Total Current Assets 6,754,210 5,630,584    
Property and equipment, net 721,692 617,739    
Goodwill 3,652,309 3,254,740 $ 2,981,392  
Other intangible assets, net 1,441,308 1,399,112    
Investments in unconsolidated subsidiaries 216,174 238,001    
Deferred tax assets, net 51,703 98,746    
Other assets, net 619,397 479,474    
Total Assets 13,456,793 11,718,396    
Accounts payable and accrued expenses 1,919,827 1,573,672    
Accrued bonus and profit sharing 1,189,395 1,078,345    
Compensation and employee benefits payable 1,121,179 904,434    
Contract liabilities 82,227 100,615    
Income taxes payable 68,100 70,634    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 1,328,761 910,766    
Other   16    
Total short-term borrowings 1,328,761 910,782    
Current maturities of long-term debt 3,146 8    
Other current liabilities 90,745 74,454    
Total Current Liabilities 5,803,380 4,712,944    
Long-term debt, net 1,767,260 1,999,603    
Total Long-Term Debt, net 1,767,260 1,999,603    
Non-current tax liabilities 172,626 140,792    
Deferred tax liabilities, net 107,425 147,218    
Other liabilities 596,200 543,225    
Total Liabilities 8,446,891 7,543,782    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 4,938,797 4,114,496    
Non-controlling interests 71,105 60,118    
Total Equity 5,009,902 4,174,614 $ 3,145,900 $ 2,759,070
Total Liabilities and Equity 13,456,793 11,718,396    
Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Income taxes receivable (6,099) (2,162)    
Total Current Assets (6,099) (2,162)    
Investments in consolidated subsidiaries (15,584,158) (13,548,193)    
Intercompany loan receivable (3,852,019) (3,321,330)    
Deferred tax assets, net (2,718) (5,300)    
Total Assets (19,444,994) (16,876,985)    
Income taxes payable (6,099) (2,162)    
Total Current Liabilities (6,099) (2,162)    
Intercompany loan payable (3,852,019) (3,321,330)    
Total Long-Term Debt, net (3,852,019) (3,321,330)    
Deferred tax liabilities, net (2,718) (5,300)    
Total Liabilities (3,860,836) (3,328,792)    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity (15,584,158) (13,548,193)    
Total Equity (15,584,158) (13,548,193)    
Total Liabilities and Equity (19,444,994) (16,876,985)    
Parent [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 7 7    
Income taxes receivable 6,099 2,162    
Total Current Assets 6,106 2,169    
Investments in consolidated subsidiaries 6,759,815 5,551,781    
Total Assets 6,765,921 5,553,950    
Accounts payable and accrued expenses 40      
Total Current Liabilities 40      
Intercompany loan payable 1,827,084 1,439,454    
Total Long-Term Debt, net 1,827,084 1,439,454    
Total Liabilities 1,827,124 1,439,454    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 4,938,797 4,114,496    
Total Equity 4,938,797 4,114,496    
Total Liabilities and Equity 6,765,921 5,553,950    
CBRE Services [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 34,063 15,604    
Receivables 5      
Total Current Assets 34,068 15,604    
Investments in consolidated subsidiaries 5,595,831 4,930,109    
Intercompany loan receivable 2,440,775 2,621,330    
Other assets, net 18,257 22,810    
Total Assets 8,088,931 7,589,853    
Accounts payable and accrued expenses 17,450 29,708    
Compensation and employee benefits payable   626    
Income taxes payable 720 3,314    
Other current liabilities 1,070 55    
Total Current Liabilities 19,240 33,703    
Long-term debt, net 1,309,876 1,999,603    
Total Long-Term Debt, net 1,309,876 1,999,603    
Other liabilities   4,766    
Total Liabilities 1,329,116 2,038,072    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 6,759,815 5,551,781    
Total Equity 6,759,815 5,551,781    
Total Liabilities and Equity 8,088,931 7,589,853    
Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 261,181 112,048    
Restricted cash 13,767 2,095    
Receivables 1,340,120 990,923    
Warehouse receivables 664,095 479,628    
Contract assets 289,214 263,756    
Prepaid expenses 122,305 81,106    
Income taxes receivable 18,992      
Other current assets 56,853 50,556    
Total Current Assets 2,766,527 1,980,112    
Property and equipment, net 512,110 431,755    
Goodwill 2,224,909 1,774,529    
Other intangible assets, net 835,270 751,930    
Investments in unconsolidated subsidiaries 170,698 197,395    
Investments in consolidated subsidiaries 3,228,512 3,066,303    
Intercompany loan receivable 700,000 700,000    
Deferred tax assets, net 2,666 5,300    
Other assets, net 483,790 348,191    
Total Assets 10,924,482 9,255,515    
Accounts payable and accrued expenses 655,582 404,367    
Accrued bonus and profit sharing 685,521 590,534    
Compensation and employee benefits payable 662,196 479,306    
Contract liabilities 41,045 42,994    
Income taxes payable 6,417 13,704    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 657,731 474,195    
Other   16    
Total short-term borrowings 657,731 474,211    
Current maturities of long-term debt 39      
Other current liabilities 70,202 56,260    
Total Current Liabilities 2,778,733 2,061,376    
Long-term debt, net 18      
Intercompany loan payable 2,024,935 1,798,550    
Total Long-Term Debt, net 2,024,953 1,798,550    
Non-current tax liabilities 164,857 135,396    
Deferred tax liabilities, net   29,785    
Other liabilities 360,108 300,299    
Total Liabilities 5,328,651 4,325,406    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 5,595,831 4,930,109    
Total Equity 5,595,831 4,930,109    
Total Liabilities and Equity 10,924,482 9,255,515    
Nonguarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 481,968 624,115    
Restricted cash 72,958 70,950    
Receivables 2,328,466 2,121,366    
Warehouse receivables 678,373 448,410    
Contract assets 17,806 9,297    
Prepaid expenses 132,587 134,230    
Income taxes receivable 52,692 49,628    
Other current assets 188,758 176,865    
Total Current Assets 3,953,608 3,634,861    
Property and equipment, net 209,582 185,984    
Goodwill 1,427,400 1,480,211    
Other intangible assets, net 606,038 647,182    
Investments in unconsolidated subsidiaries 45,476 40,606    
Intercompany loan receivable 711,244      
Deferred tax assets, net 51,755 98,746    
Other assets, net 117,350 108,473    
Total Assets 7,122,453 6,196,063    
Accounts payable and accrued expenses 1,246,755 1,139,597    
Accrued bonus and profit sharing 503,874 487,811    
Compensation and employee benefits payable 458,983 424,502    
Contract liabilities 41,182 57,621    
Income taxes payable 67,062 55,778    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 671,030 436,571    
Total short-term borrowings 671,030 436,571    
Current maturities of long-term debt 3,107 8    
Other current liabilities 19,473 18,139    
Total Current Liabilities 3,011,466 2,620,027    
Long-term debt, net 457,366      
Intercompany loan payable   83,326    
Total Long-Term Debt, net 457,366 83,326    
Non-current tax liabilities 7,769 5,396    
Deferred tax liabilities, net 110,143 122,733    
Other liabilities 236,092 238,160    
Total Liabilities 3,822,836 3,069,642    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 3,228,512 3,066,303    
Non-controlling interests 71,105 60,118    
Total Equity 3,299,617 3,126,421    
Total Liabilities and Equity $ 7,122,453 $ 6,196,063