XML 129 R111.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Statement of Income Captions [Line Items]      
Revenue $ 21,340,088 $ 18,628,787 $ 17,369,108
Cost of services 16,449,212 14,305,099 13,420,911
Operating, administrative and other 3,365,773 2,858,720 2,780,301
Depreciation and amortization 451,988 406,114 366,927
Total costs and expenses 20,266,973 17,569,933 16,568,139
Gain on disposition of real estate 14,874 19,828 15,862
Operating income 1,087,989 1,078,682 816,831
Equity income from unconsolidated subsidiaries 324,664 210,207 197,351
Other income (loss) 93,020 9,405 4,688
Interest income 8,585 9,853 8,051
Interest expense 107,270 136,814 144,851
Write-off of financing costs on extinguished debt 27,982    
Income before provision for income taxes 1,379,006 1,171,333 882,070
(Benefit of) provision for income taxes 313,058 467,757 296,900
Net income 1,065,948 703,576 585,170
Less: Net income attributable to non-controlling interests 2,729 6,467 12,091
Net income attributable to CBRE Group, Inc. 1,063,219 697,109 573,079
Eliminations [Member]      
Condensed Statement of Income Captions [Line Items]      
Interest income (347,259) (143,425) (178,499)
Interest expense (347,259) (143,425) (178,499)
Income from consolidated subsidiaries (2,740,635) (1,857,622) (1,423,076)
Income before provision for income taxes (2,740,635) (1,857,622) (1,423,076)
Net income (2,740,635) (1,857,622) (1,423,076)
Net income attributable to CBRE Group, Inc. (2,740,635) (1,857,622) (1,423,076)
Parent [Member] | Reportable Legal Entities [Member]      
Condensed Statement of Income Captions [Line Items]      
Operating, administrative and other 24,523 5,661 5,003
Total costs and expenses 24,523 5,661 5,003
Operating income (24,523) (5,661) (5,003)
Income from consolidated subsidiaries 1,081,643 700,608 576,167
Income before provision for income taxes 1,057,120 694,947 571,164
(Benefit of) provision for income taxes (6,099) (2,162) (1,915)
Net income 1,063,219 697,109 573,079
Net income attributable to CBRE Group, Inc. 1,063,219 697,109 573,079
CBRE Services [Member] | Reportable Legal Entities [Member]      
Condensed Statement of Income Captions [Line Items]      
Operating, administrative and other 1,156 1,972 (8,231)
Total costs and expenses 1,156 1,972 (8,231)
Operating income (1,156) (1,972) 8,231
Other income (loss) 1 1 1
Interest income 134,259 143,425 131,132
Interest expense 102,228 132,777 184,738
Write-off of financing costs on extinguished debt 27,982    
Income from consolidated subsidiaries 1,079,469 695,245 604,177
Income before provision for income taxes 1,082,363 703,922 558,803
(Benefit of) provision for income taxes 720 3,314 (17,364)
Net income 1,081,643 700,608 576,167
Net income attributable to CBRE Group, Inc. 1,081,643 700,608 576,167
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Statement of Income Captions [Line Items]      
Revenue 11,998,469 10,702,005 10,169,361
Cost of services 9,513,947 8,517,114 8,133,496
Operating, administrative and other 1,773,860 1,485,605 1,454,435
Depreciation and amortization 271,378 239,863 225,552
Total costs and expenses 11,559,185 10,242,582 9,813,483
Gain on disposition of real estate 7,705 6,037 3,669
Operating income 446,989 465,460 359,547
Equity income from unconsolidated subsidiaries 323,080 206,655 192,811
Other income (loss) 103,657 22 (89)
Interest income 6,805 5,453 50,272
Interest expense 328,638 115,947 97,815
Royalty and management service (income) expense (111,883) 15,950 (39,182)
Income from consolidated subsidiaries 579,523 461,769 242,732
Income before provision for income taxes 1,243,299 1,007,462 786,640
(Benefit of) provision for income taxes 163,830 312,217 182,463
Net income 1,079,469 695,245 604,177
Net income attributable to CBRE Group, Inc. 1,079,469 695,245 604,177
Nonguarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Statement of Income Captions [Line Items]      
Revenue 9,341,619 7,926,782 7,199,747
Cost of services 6,935,265 5,787,985 5,287,415
Operating, administrative and other 1,566,234 1,365,482 1,329,094
Depreciation and amortization 180,610 166,251 141,375
Total costs and expenses 8,682,109 7,319,718 6,757,884
Gain on disposition of real estate 7,169 13,791 12,193
Operating income 666,679 620,855 454,056
Equity income from unconsolidated subsidiaries 1,584 3,552 4,540
Other income (loss) (10,638) 9,382 4,776
Interest income 214,780 4,400 5,146
Interest expense 23,663 31,515 40,797
Royalty and management service (income) expense 111,883 (15,950) 39,182
Income before provision for income taxes 736,859 622,624 388,539
(Benefit of) provision for income taxes 154,607 154,388 133,716
Net income 582,252 468,236 254,823
Less: Net income attributable to non-controlling interests 2,729 6,467 12,091
Net income attributable to CBRE Group, Inc. $ 579,523 $ 461,769 $ 242,732