XML 131 R113.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: $ 1,131,249 $ 894,411 $ 616,985
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (227,803) (178,042) (191,205)
Acquisition of businesses, including net assets acquired, intangibles and goodwill, net of cash acquired (322,573) (118,427) (21,077)
Contributions to unconsolidated subsidiaries (62,802) (68,700) (66,816)
Distributions from unconsolidated subsidiaries 61,709 63,664 46,775
Net proceeds from disposition of real estate held for investment 14,174   44,326
Purchase of equity securities (21,402) (15,584) (15,506)
Proceeds from sale of equity securities 16,314 15,587 16,954
Purchase of available for sale debt securities (23,360) (19,280) (22,155)
Proceeds from the sale of available for sale debt securities 5,792 15,790 18,097
Other investing activities, net (733) 2,392 40,083
Net cash used in investing activities (560,684) (302,600) (150,524)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from senior term loans 1,002,745 200,000  
Repayment of senior term loans (450,000) (751,876) (136,250)
Proceeds from revolving credit facility 3,258,000 1,521,000 2,909,000
Repayment of revolving credit facility (3,258,000) (1,521,000) (2,909,000)
Repayment of 5.00% senior notes (including premium) (820,000)    
Proceeds from notes payable on real estate 7,599 4,333 25,001
Repayment of notes payable on real estate (19,058) (12,556) (38,046)
Repayment of debt assumed in acquisition of FacilitySource (26,295)    
Repurchase of common stock (161,034)    
Acquisition of businesses (cash paid for acquisitions more than three months after purchase date) (18,660) (24,006) (21,034)
Units repurchased for payment of taxes on equity awards (29,386) (29,549) (27,426)
Non-controlling interest contributions 25,355 5,301 2,272
Non-controlling interest distributions (13,413) (8,715) (19,133)
Payment of financing costs (2,088) (7,999) (5,618)
Other financing activities, net (2,365) (2,675) (443)
Net cash used in financing activities (506,600) (627,742) (220,677)
Effect of currency exchange rate changes on cash and cash equivalents and restricted cash (24,840) 29,338 (27,539)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 39,125 (6,593) 218,245
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT BEGINNING OF PERIOD 824,819 831,412 613,167
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT END OF PERIOD 863,944 824,819 831,412
Cash paid during the period for:      
Interest 104,165 117,164 125,800
Income taxes, net 375,849 356,997 294,848
Parent [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: 105,850 89,341 84,393
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repurchase of common stock (161,034)    
Units repurchased for payment of taxes on equity awards (29,386) (29,549) (27,426)
Decrease (increase) in intercompany receivables, net 84,213 (60,271) (57,880)
Other financing activities, net 357 479 915
Net cash used in financing activities (105,850) (89,341) (84,391)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH     2
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT BEGINNING OF PERIOD 7 7 5
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT END OF PERIOD 7 7 7
CBRE Services [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: 21,834 37,990 (23,643)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from senior term loans 550,000 200,000  
Repayment of senior term loans (450,000) (751,876) (136,250)
Proceeds from revolving credit facility 3,258,000 1,521,000 2,909,000
Repayment of revolving credit facility (3,258,000) (1,521,000) (2,909,000)
Repayment of 5.00% senior notes (including premium) (820,000)    
Payment of financing costs (212) (7,978) (5,459)
Decrease (increase) in intercompany receivables, net 716,837 520,579 173,762
Net cash used in financing activities (3,375) (39,275) 32,053
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 18,459 (1,285) 8,410
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT BEGINNING OF PERIOD 15,604 16,889 8,479
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT END OF PERIOD 34,063 15,604 16,889
Cash paid during the period for:      
Interest 102,491 117,072 122,605
Guarantor Subsidiaries [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: 429,540 424,787 296,501
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (140,670) (121,347) (115,049)
Acquisition of businesses, including net assets acquired, intangibles and goodwill, net of cash acquired (305,315) (87,248) (2,191)
Contributions to unconsolidated subsidiaries (51,046) (63,119) (47,192)
Distributions from unconsolidated subsidiaries 57,269 52,896 39,340
Purchase of equity securities (21,402) (15,584) (15,506)
Proceeds from sale of equity securities 16,314 15,587 16,954
Purchase of available for sale debt securities (23,360) (19,280) (22,155)
Proceeds from the sale of available for sale debt securities 5,792 15,790 18,097
Other investing activities, net 2,793 1,968 19,178
Net cash used in investing activities (459,625) (220,337) (108,524)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayment of debt assumed in acquisition of FacilitySource (26,295)    
Acquisition of businesses (cash paid for acquisitions more than three months after purchase date) (16,774) (19,854) (1,125)
Decrease (increase) in intercompany receivables, net 233,975 (338,396) (68,422)
Other financing activities, net (16) (3,145) (1,173)
Net cash used in financing activities 190,890 (361,395) (70,720)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 160,805 (156,945) 117,257
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT BEGINNING OF PERIOD 114,143 271,088 153,831
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT END OF PERIOD 274,948 114,143 271,088
Cash paid during the period for:      
Income taxes, net 198,930 198,520 174,164
Nonguarantor Subsidiaries [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: 574,025 342,293 259,734
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (87,133) (56,695) (76,156)
Acquisition of businesses, including net assets acquired, intangibles and goodwill, net of cash acquired (17,258) (31,179) (18,886)
Contributions to unconsolidated subsidiaries (11,756) (5,581) (19,624)
Distributions from unconsolidated subsidiaries 4,440 10,768 7,435
Net proceeds from disposition of real estate held for investment 14,174   44,326
Other investing activities, net (3,526) 424 20,905
Net cash used in investing activities (101,059) (82,263) (42,000)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from senior term loans 452,745    
Proceeds from notes payable on real estate 7,599 4,333 25,001
Repayment of notes payable on real estate (19,058) (12,556) (38,046)
Acquisition of businesses (cash paid for acquisitions more than three months after purchase date) (1,886) (4,152) (19,909)
Non-controlling interest contributions 25,355 5,301 2,272
Non-controlling interest distributions (13,413) (8,715) (19,133)
Payment of financing costs (1,876) (21) (159)
Decrease (increase) in intercompany receivables, net (1,035,025) (121,912) (47,460)
Other financing activities, net (2,706) (9) (185)
Net cash used in financing activities (588,265) (137,731) (97,619)
Effect of currency exchange rate changes on cash and cash equivalents and restricted cash (24,840) 29,338 (27,539)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (140,139) 151,637 92,576
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT BEGINNING OF PERIOD 695,065 543,428 450,852
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT END OF PERIOD 554,926 695,065 543,428
Cash paid during the period for:      
Interest 1,674 92 3,195
Income taxes, net $ 176,919 $ 158,477 $ 120,684