XML 86 R70.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 604,952 $ 777,219    
Restricted cash 82,716 86,725    
Receivables, net 3,801,474 3,668,591    
Warehouse receivables 1,548,249 1,342,468    
Contract assets 295,403 307,020    
Prepaid expenses 248,359 254,892    
Income taxes receivable 58,337 71,684    
Other current assets 357,370 245,611    
Total Current Assets 6,996,860 6,754,210    
Property and equipment, net 730,450 721,692    
Goodwill 3,663,882 3,652,309    
Other intangible assets, net 1,338,646 1,441,308    
Operating lease assets 938,681      
Investments in unconsolidated subsidiaries 228,406 216,174    
Deferred tax assets, net 80,537 51,703    
Other assets, net 715,546 619,397    
Total Assets 14,693,008 13,456,793    
Accounts payable and accrued expenses 1,833,841 1,919,827    
Compensation and employee benefits payable 1,152,035 1,121,179    
Accrued bonus and profit sharing 656,123 1,189,395    
Operating lease liabilities 185,457      
Contract liabilities 115,137 82,227    
Income taxes payable 53,795 68,100    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 1,561,207 1,328,761    
Revolving credit facility 336,000      
Total short-term borrowings 1,897,207 1,328,761    
Current maturities of long-term debt 2,573 3,146    
Other current liabilities 113,914 90,745    
Total Current Liabilities 6,010,082 5,803,380    
Long-term debt, net 1,760,181 1,767,260    
Total Long-Term Debt, net 1,760,181 1,767,260    
Non-current operating lease liabilities 969,216      
Non-current tax liabilities 175,139 172,626    
Deferred tax liabilities, net 126,384 107,425    
Other liabilities 447,790 596,200    
Total Liabilities 9,488,792 8,446,891    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 5,089,379 4,938,797    
Non-controlling interests 114,837 71,105    
Total Equity 5,204,216 5,009,902 $ 4,418,674 $ 4,174,614
Total Liabilities and Equity 14,693,008 13,456,793    
Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Income taxes receivable (66) (6,099)    
Total Current Assets (66) (6,099)    
Investments in consolidated subsidiaries (16,376,081) (15,584,158)    
Intercompany loan receivable (3,890,764) (3,852,019)    
Deferred tax assets, net (2,666) (2,718)    
Total Assets (20,269,577) (19,444,994)    
Income taxes payable (66) (6,099)    
Total Current Liabilities (66) (6,099)    
Intercompany loan payable (3,890,764) (3,852,019)    
Total Long-Term Debt, net (3,890,764) (3,852,019)    
Deferred tax liabilities, net (2,666) (2,718)    
Total Liabilities (3,893,496) (3,860,836)    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity (16,376,081) (15,584,158)    
Total Equity (16,376,081) (15,584,158)    
Total Liabilities and Equity (20,269,577) (19,444,994)    
Parent [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 7 7    
Income taxes receivable 66 6,099    
Total Current Assets 73 6,106    
Investments in consolidated subsidiaries 6,968,219 6,759,815    
Total Assets 6,968,292 6,765,921    
Accounts payable and accrued expenses   40    
Total Current Liabilities   40    
Intercompany loan payable 1,878,913 1,827,084    
Total Long-Term Debt, net 1,878,913 1,827,084    
Total Liabilities 1,878,913 1,827,124    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 5,089,379 4,938,797    
Total Equity 5,089,379 4,938,797    
Total Liabilities and Equity 6,968,292 6,765,921    
CBRE Services [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 15,190 34,063    
Receivables, net 10 5    
Total Current Assets 15,200 34,068    
Investments in consolidated subsidiaries 6,051,334 5,595,831    
Intercompany loan receivable 2,538,410 2,440,775    
Other assets, net 19,941 18,257    
Total Assets 8,624,885 8,088,931    
Accounts payable and accrued expenses 5,488 17,450    
Income taxes payable 1,836 720    
Revolving credit facility 336,000      
Total short-term borrowings 336,000      
Other current liabilities 736 1,070    
Total Current Liabilities 344,060 19,240    
Long-term debt, net 1,312,606 1,309,876    
Total Long-Term Debt, net 1,312,606 1,309,876    
Total Liabilities 1,656,666 1,329,116    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 6,968,219 6,759,815    
Total Equity 6,968,219 6,759,815    
Total Liabilities and Equity 8,624,885 8,088,931    
Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 65,783 261,181    
Restricted cash 11,171 13,767    
Receivables, net 1,503,057 1,340,120    
Warehouse receivables 1,213,477 664,095    
Contract assets 281,050 289,214    
Prepaid expenses 96,466 122,305    
Income taxes receivable 10,963 18,992    
Other current assets 84,803 56,853    
Total Current Assets 3,266,770 2,766,527    
Property and equipment, net 505,238 512,110    
Goodwill 2,230,867 2,224,909    
Other intangible assets, net 731,373 835,270    
Operating lease assets 417,139      
Investments in unconsolidated subsidiaries 178,665 170,698    
Investments in consolidated subsidiaries 3,356,528 3,228,512    
Intercompany loan receivable 700,000 700,000    
Deferred tax assets, net 2,666 2,666    
Other assets, net 546,378 483,790    
Total Assets 11,935,624 10,924,482    
Accounts payable and accrued expenses 640,173 655,582    
Compensation and employee benefits payable 644,534 662,196    
Accrued bonus and profit sharing 293,151 685,521    
Operating lease liabilities 92,045      
Contract liabilities 72,660 41,045    
Income taxes payable 551 6,417    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 1,201,563 657,731    
Total short-term borrowings 1,201,563 657,731    
Current maturities of long-term debt 29 39    
Other current liabilities 77,336 70,202    
Total Current Liabilities 3,022,042 2,778,733    
Long-term debt, net 12 18    
Intercompany loan payable 2,011,851 2,024,935    
Total Long-Term Debt, net 2,011,863 2,024,953    
Non-current operating lease liabilities 463,787      
Non-current tax liabilities 142,712 164,857    
Deferred tax liabilities, net 11,905      
Other liabilities 231,981 360,108    
Total Liabilities 5,884,290 5,328,651    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 6,051,334 5,595,831    
Total Equity 6,051,334 5,595,831    
Total Liabilities and Equity 11,935,624 10,924,482    
Nonguarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 523,972 481,968    
Restricted cash 71,545 72,958    
Receivables, net 2,298,407 2,328,466    
Warehouse receivables 334,772 678,373    
Contract assets 14,353 17,806    
Prepaid expenses 151,893 132,587    
Income taxes receivable 47,374 52,692    
Other current assets 272,567 188,758    
Total Current Assets 3,714,883 3,953,608    
Property and equipment, net 225,212 209,582    
Goodwill 1,433,015 1,427,400    
Other intangible assets, net 607,273 606,038    
Operating lease assets 521,542      
Investments in unconsolidated subsidiaries 49,741 45,476    
Intercompany loan receivable 652,354 711,244    
Deferred tax assets, net 80,537 51,755    
Other assets, net 149,227 117,350    
Total Assets 7,433,784 7,122,453    
Accounts payable and accrued expenses 1,188,180 1,246,755    
Compensation and employee benefits payable 507,501 458,983    
Accrued bonus and profit sharing 362,972 503,874    
Operating lease liabilities 93,412      
Contract liabilities 42,477 41,182    
Income taxes payable 51,474 67,062    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 359,644 671,030    
Total short-term borrowings 359,644 671,030    
Current maturities of long-term debt 2,544 3,107    
Other current liabilities 35,842 19,473    
Total Current Liabilities 2,644,046 3,011,466    
Long-term debt, net 447,563 457,366    
Total Long-Term Debt, net 447,563 457,366    
Non-current operating lease liabilities 505,429      
Non-current tax liabilities 32,427 7,769    
Deferred tax liabilities, net 117,145 110,143    
Other liabilities 215,809 236,092    
Total Liabilities 3,962,419 3,822,836    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 3,356,528 3,228,512    
Non-controlling interests 114,837 71,105    
Total Equity 3,471,365 3,299,617    
Total Liabilities and Equity $ 7,433,784 $ 7,122,453