XML 88 R72.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statements of Operations (Detail) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Statement of Income Captions [Line Items]    
Revenue $ 5,135,510 $ 4,673,952
Cost of services 4,022,034 3,619,961
Operating, administrative and other 792,876 732,235
Depreciation and amortization 105,823 108,165
Intangible asset impairment 89,037  
Total costs and expenses 5,009,770 4,460,361
Gain on disposition of real estate 19,247 18
Operating income 144,987 213,609
Equity income from unconsolidated subsidiaries 72,664 40,179
Other income (loss) 20,853 (4,280)
Interest income 1,534 3,621
Interest expense 22,726 28,858
Write-off of financing costs on extinguished debt 2,608 27,982
Income before provision for income taxes 214,704 196,289
(Benefit of) provision for income taxes 43,878 46,164
Net income 170,826 150,125
Less: Net income attributable to non-controlling interests 6,417 (163)
Net income attributable to CBRE Group, Inc. 164,409 150,288
Eliminations [Member]    
Condensed Statement of Income Captions [Line Items]    
Interest income (29,259) (32,686)
Interest expense (29,259) (32,686)
Income from consolidated subsidiaries (364,762) (388,087)
Income before provision for income taxes (364,762) (388,087)
Net income (364,762) (388,087)
Net income attributable to CBRE Group, Inc. (364,762) (388,087)
Parent [Member] | Reportable Legal Entities [Member]    
Condensed Statement of Income Captions [Line Items]    
Operating, administrative and other 250 5,704
Total costs and expenses 250 5,704
Operating income (250) (5,704)
Income from consolidated subsidiaries 164,593 154,573
Income before provision for income taxes 164,343 148,869
(Benefit of) provision for income taxes (66) (1,419)
Net income 164,409 150,288
Net income attributable to CBRE Group, Inc. 164,409 150,288
CBRE Services [Member] | Reportable Legal Entities [Member]    
Condensed Statement of Income Captions [Line Items]    
Operating, administrative and other 304 485
Total costs and expenses 304 485
Operating income (304) (485)
Interest income 29,259 32,686
Interest expense 19,393 27,875
Write-off of financing costs on extinguished debt 2,608 27,982
Income from consolidated subsidiaries 159,475 172,343
Income before provision for income taxes 166,429 148,687
(Benefit of) provision for income taxes 1,836 (5,886)
Net income 164,593 154,573
Net income attributable to CBRE Group, Inc. 164,593 154,573
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Condensed Statement of Income Captions [Line Items]    
Revenue 2,966,117 2,617,694
Cost of services 2,343,867 2,057,613
Operating, administrative and other 415,731 360,631
Depreciation and amortization 65,599 64,309
Intangible asset impairment 89,037  
Total costs and expenses 2,914,234 2,482,553
Gain on disposition of real estate 19,231 18
Operating income 71,114 135,159
Equity income from unconsolidated subsidiaries 71,786 39,292
Other income (loss) 1,680 1,710
Interest income 154 2,452
Interest expense 17,626 27,031
Royalty and management service expense (income) 6,740 13,171
Income from consolidated subsidiaries 40,694 61,171
Income before provision for income taxes 161,062 199,582
(Benefit of) provision for income taxes 1,587 27,239
Net income 159,475 172,343
Net income attributable to CBRE Group, Inc. 159,475 172,343
Nonguarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Condensed Statement of Income Captions [Line Items]    
Revenue 2,169,393 2,056,258
Cost of services 1,678,167 1,562,348
Operating, administrative and other 376,591 365,415
Depreciation and amortization 40,224 43,856
Total costs and expenses 2,094,982 1,971,619
Gain on disposition of real estate 16  
Operating income 74,427 84,639
Equity income from unconsolidated subsidiaries 878 887
Other income (loss) 19,173 (5,990)
Interest income 1,380 1,169
Interest expense 14,966 6,638
Royalty and management service expense (income) (6,740) (13,171)
Income before provision for income taxes 87,632 87,238
(Benefit of) provision for income taxes 40,521 26,230
Net income 47,111 61,008
Less: Net income attributable to non-controlling interests 6,417 (163)
Net income attributable to CBRE Group, Inc. $ 40,694 $ 61,171