XML 83 R67.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Condensed Balance Sheet Statements, Captions [Line Items]            
Cash and cash equivalents $ 535,618   $ 777,219      
Restricted cash 77,607   86,725      
Receivables, net 4,001,003   3,668,591      
Warehouse receivables 1,365,928   1,342,468      
Contract assets 323,247   307,020      
Prepaid expenses 290,254   254,892      
Income taxes receivable 53,764   71,684      
Other current assets 237,796   245,611      
Total Current Assets 6,885,217   6,754,210      
Property and equipment, net 746,490   721,692      
Goodwill 3,663,789   3,652,309      
Other intangible assets, net 1,331,281   1,441,308      
Operating lease assets 949,216          
Investments in unconsolidated subsidiaries 307,308   216,174      
Deferred tax assets, net 83,015   51,703      
Other assets, net 752,819   619,397      
Total Assets 14,719,135   13,456,793      
Accounts payable and accrued expenses 2,063,845   1,919,827      
Compensation and employee benefits payable 1,086,973   1,121,179      
Accrued bonus and profit sharing 704,730   1,189,395      
Operating lease liabilities 173,496          
Contract liabilities 109,511   82,227      
Income taxes payable 37,735   68,100      
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 1,349,988   1,328,761      
Revolving credit facility 230,000          
Total short-term borrowings 1,579,988   1,328,761      
Current maturities of long-term debt 2,258   3,146      
Other current liabilities 128,913   90,745      
Total Current Liabilities 5,887,449   5,803,380      
Long-term debt, net 1,766,564   1,767,260      
Total Long-Term Debt, net 1,766,564   1,767,260      
Non-current operating lease liabilities 996,228          
Non-current tax liabilities 178,990   172,626      
Deferred tax liabilities, net 51,588   107,425      
Other liabilities 447,786   596,200      
Total Liabilities 9,328,605   8,446,891      
Commitments and contingencies        
CBRE Group, Inc. Stockholders’ Equity 5,346,637   4,938,797      
Non-controlling interests 43,893   71,105      
Total Equity 5,390,530 $ 5,204,216 5,009,902 $ 4,516,871 $ 4,418,674 $ 4,174,614
Total Liabilities and Equity 14,719,135   13,456,793      
Eliminations [Member]            
Condensed Balance Sheet Statements, Captions [Line Items]            
Income taxes receivable (157)   (6,099)      
Total Current Assets (157)   (6,099)      
Investments in consolidated subsidiaries (16,851,064)   (15,584,158)      
Intercompany loan receivable (3,987,705)   (3,852,019)      
Deferred tax assets, net (62,920)   (2,718)      
Total Assets (20,901,846)   (19,444,994)      
Income taxes payable (157)   (6,099)      
Total Current Liabilities (157)   (6,099)      
Intercompany loan payable (3,987,705)   (3,852,019)      
Total Long-Term Debt, net (3,987,705)   (3,852,019)      
Deferred tax liabilities, net (62,920)   (2,718)      
Total Liabilities (4,050,782)   (3,860,836)      
CBRE Group, Inc. Stockholders’ Equity (16,851,064)   (15,584,158)      
Total Equity (16,851,064)   (15,584,158)      
Total Liabilities and Equity (20,901,846)   (19,444,994)      
Parent [Member]            
Condensed Balance Sheet Statements, Captions [Line Items]            
Cash and cash equivalents 7   7      
Receivables, net 545          
Income taxes receivable 130   6,099      
Total Current Assets 682   6,106      
Investments in consolidated subsidiaries 7,332,563   6,759,815      
Total Assets 7,333,245   6,765,921      
Accounts payable and accrued expenses     40      
Total Current Liabilities     40      
Intercompany loan payable 1,986,608   1,827,084      
Total Long-Term Debt, net 1,986,608   1,827,084      
Total Liabilities 1,986,608   1,827,124      
CBRE Group, Inc. Stockholders’ Equity 5,346,637   4,938,797      
Total Equity 5,346,637   4,938,797      
Total Liabilities and Equity 7,333,245   6,765,921      
CBRE Services [Member]            
Condensed Balance Sheet Statements, Captions [Line Items]            
Cash and cash equivalents 8,363   34,063      
Receivables, net 7   5      
Total Current Assets 8,370   34,068      
Investments in consolidated subsidiaries 6,150,477   5,595,831      
Intercompany loan receivable 2,720,490   2,440,775      
Other assets, net 18,940   18,257      
Total Assets 8,898,277   8,088,931      
Accounts payable and accrued expenses 18,338   17,450      
Income taxes payable 3,962   720      
Revolving credit facility 230,000          
Total short-term borrowings 230,000          
Other current liabilities 377   1,070      
Total Current Liabilities 252,677   19,240      
Long-term debt, net 1,313,037   1,309,876      
Total Long-Term Debt, net 1,313,037   1,309,876      
Total Liabilities 1,565,714   1,329,116      
CBRE Group, Inc. Stockholders’ Equity 7,332,563   6,759,815      
Total Equity 7,332,563   6,759,815      
Total Liabilities and Equity 8,898,277   8,088,931      
Guarantor Subsidiaries [Member]            
Condensed Balance Sheet Statements, Captions [Line Items]            
Cash and cash equivalents 95,214   261,181      
Restricted cash 7,352   13,767      
Receivables, net 1,632,964   1,340,120      
Warehouse receivables 821,923   664,095      
Contract assets 308,838   289,214      
Prepaid expenses 126,980   122,305      
Income taxes receivable 24,467   18,992      
Other current assets 80,186   56,853      
Total Current Assets 3,097,924   2,766,527      
Property and equipment, net 515,525   512,110      
Goodwill 2,234,731   2,224,909      
Other intangible assets, net 730,619   835,270      
Operating lease assets 445,234          
Investments in unconsolidated subsidiaries 184,560   170,698      
Investments in consolidated subsidiaries 3,368,024   3,228,512      
Intercompany loan receivable 700,000   700,000      
Deferred tax assets, net 91,552   2,666      
Other assets, net 581,482   483,790      
Total Assets 11,949,651   10,924,482      
Accounts payable and accrued expenses 787,934   655,582      
Compensation and employee benefits payable 677,258   662,196      
Accrued bonus and profit sharing 408,569   685,521      
Operating lease liabilities 78,567          
Contract liabilities 55,037   41,045      
Income taxes payable     6,417      
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 814,896   657,731      
Total short-term borrowings 814,896   657,731      
Current maturities of long-term debt 23   39      
Other current liabilities 95,662   70,202      
Total Current Liabilities 2,917,946   2,778,733      
Long-term debt, net 8   18      
Intercompany loan payable 2,001,097   2,024,935      
Total Long-Term Debt, net 2,001,105   2,024,953      
Non-current operating lease liabilities 507,862          
Non-current tax liabilities 143,449   164,857      
Other liabilities 228,812   360,108      
Total Liabilities 5,799,174   5,328,651      
CBRE Group, Inc. Stockholders’ Equity 6,150,477   5,595,831      
Total Equity 6,150,477   5,595,831      
Total Liabilities and Equity 11,949,651   10,924,482      
Nonguarantor Subsidiaries [Member]            
Condensed Balance Sheet Statements, Captions [Line Items]            
Cash and cash equivalents 432,034   481,968      
Restricted cash 70,255   72,958      
Receivables, net 2,367,487   2,328,466      
Warehouse receivables 544,005   678,373      
Contract assets 14,409   17,806      
Prepaid expenses 163,274   132,587      
Income taxes receivable 29,324   52,692      
Other current assets 157,610   188,758      
Total Current Assets 3,778,398   3,953,608      
Property and equipment, net 230,965   209,582      
Goodwill 1,429,058   1,427,400      
Other intangible assets, net 600,662   606,038      
Operating lease assets 503,982          
Investments in unconsolidated subsidiaries 122,748   45,476      
Intercompany loan receivable 567,215   711,244      
Deferred tax assets, net 54,383   51,755      
Other assets, net 152,397   117,350      
Total Assets 7,439,808   7,122,453      
Accounts payable and accrued expenses 1,257,573   1,246,755      
Compensation and employee benefits payable 409,715   458,983      
Accrued bonus and profit sharing 296,161   503,874      
Operating lease liabilities 94,929          
Contract liabilities 54,474   41,182      
Income taxes payable 33,930   67,062      
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 535,092   671,030      
Total short-term borrowings 535,092   671,030      
Current maturities of long-term debt 2,235   3,107      
Other current liabilities 32,874   19,473      
Total Current Liabilities 2,716,983   3,011,466      
Long-term debt, net 453,519   457,366      
Total Long-Term Debt, net 453,519   457,366      
Non-current operating lease liabilities 488,366          
Non-current tax liabilities 35,541   7,769      
Deferred tax liabilities, net 114,508   110,143      
Other liabilities 218,974   236,092      
Total Liabilities 4,027,891   3,822,836      
CBRE Group, Inc. Stockholders’ Equity 3,368,024   3,228,512      
Non-controlling interests 43,893   71,105      
Total Equity 3,411,917   3,299,617      
Total Liabilities and Equity $ 7,439,808   $ 7,122,453