XML 85 R69.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statements of Operations (Detail) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Statement of Income Captions [Line Items]        
Revenue $ 5,714,073 $ 5,111,434 $ 10,849,583 $ 9,785,386
Cost of services 4,445,790 3,958,748 8,467,824 7,578,709
Operating, administrative and other 877,397 826,282 1,670,273 1,558,517
Depreciation and amortization 106,479 113,399 212,302 221,564
Intangible asset impairment     89,037  
Total costs and expenses 5,429,666 4,898,429 10,439,436 9,358,790
Gain on disposition of real estate 10 12,311 19,257 12,329
Operating income 284,417 225,316 429,404 438,925
Equity income from unconsolidated subsidiaries 21,773 96,021 94,437 136,200
Other income (loss) 4,369 4,009 25,222 (271)
Interest expense, net of interest income 24,600 25,396 45,792 50,633
Write-off of financing costs on extinguished debt     2,608 27,982
Income before provision for income taxes 285,959 299,950 500,663 496,239
(Benefit of) provision for income taxes 62,521 70,319 106,399 116,483
Net income 223,438 229,631 394,264 379,756
Less: Net income (loss) attributable to non-controlling interests (293) 964 6,124 801
Net income attributable to CBRE Group, Inc. 223,731 228,667 388,140 378,955
Eliminations [Member]        
Condensed Statement of Income Captions [Line Items]        
Income from consolidated subsidiaries (505,350) (559,396) (870,112) (947,483)
Income before provision for income taxes (505,350) (559,396) (870,112) (947,483)
Net income (505,350) (559,396) (870,112) (947,483)
Net income attributable to CBRE Group, Inc. (505,350) (559,396) (870,112) (947,483)
Parent [Member] | Reportable Legal Entities [Member]        
Condensed Statement of Income Captions [Line Items]        
Operating, administrative and other 250 7,039 500 12,743
Total costs and expenses 250 7,039 500 12,743
Operating income (250) (7,039) (500) (12,743)
Income from consolidated subsidiaries 223,917 233,952 388,510 388,525
Income before provision for income taxes 223,667 226,913 388,010 375,782
(Benefit of) provision for income taxes (64) (1,754) (130) (3,173)
Net income 223,731 228,667 388,140 378,955
Net income attributable to CBRE Group, Inc. 223,731 228,667 388,140 378,955
CBRE Services [Member] | Reportable Legal Entities [Member]        
Condensed Statement of Income Captions [Line Items]        
Operating, administrative and other 226 246 530 731
Total costs and expenses 226 246 530 731
Operating income (226) (246) (530) (731)
Interest expense, net of interest income (8,457) (8,868) (18,323) (13,679)
Write-off of financing costs on extinguished debt     2,608 27,982
Income from consolidated subsidiaries 217,812 227,472 377,287 399,815
Income before provision for income taxes 226,043 236,094 392,472 384,781
(Benefit of) provision for income taxes 2,126 2,142 3,962 (3,744)
Net income 223,917 233,952 388,510 388,525
Net income attributable to CBRE Group, Inc. 223,917 233,952 388,510 388,525
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Condensed Statement of Income Captions [Line Items]        
Revenue 3,302,484 2,848,854 6,268,601 5,466,548
Cost of services 2,602,522 2,265,206 4,946,389 4,322,819
Operating, administrative and other 436,939 415,495 852,670 776,126
Depreciation and amortization 65,351 68,334 130,950 132,643
Intangible asset impairment     89,037  
Total costs and expenses 3,104,812 2,749,035 6,019,046 5,231,588
Gain on disposition of real estate   11,212 19,231 11,230
Operating income 197,672 111,031 268,786 246,190
Equity income from unconsolidated subsidiaries 18,961 94,755 90,747 134,047
Other income (loss) 1,479 1,189 3,159 2,899
Interest expense, net of interest income 25,855 30,924 43,327 55,503
Royalty and management service expense (income) 14,765 11,587 21,505 24,758
Income from consolidated subsidiaries 63,621 97,972 104,315 159,143
Income before provision for income taxes 241,113 262,436 402,175 462,018
(Benefit of) provision for income taxes 23,301 34,964 24,888 62,203
Net income 217,812 227,472 377,287 399,815
Net income attributable to CBRE Group, Inc. 217,812 227,472 377,287 399,815
Nonguarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Condensed Statement of Income Captions [Line Items]        
Revenue 2,411,589 2,262,580 4,580,982 4,318,838
Cost of services 1,843,268 1,693,542 3,521,435 3,255,890
Operating, administrative and other 439,982 403,502 816,573 768,917
Depreciation and amortization 41,128 45,065 81,352 88,921
Total costs and expenses 2,324,378 2,142,109 4,419,360 4,113,728
Gain on disposition of real estate 10 1,099 26 1,099
Operating income 87,221 121,570 161,648 206,209
Equity income from unconsolidated subsidiaries 2,812 1,266 3,690 2,153
Other income (loss) 2,890 2,820 22,063 (3,170)
Interest expense, net of interest income 7,202 3,340 20,788 8,809
Royalty and management service expense (income) (14,765) (11,587) (21,505) (24,758)
Income before provision for income taxes 100,486 133,903 188,118 221,141
(Benefit of) provision for income taxes 37,158 34,967 77,679 61,197
Net income 63,328 98,936 110,439 159,944
Less: Net income (loss) attributable to non-controlling interests (293) 964 6,124 801
Net income attributable to CBRE Group, Inc. $ 63,621 $ 97,972 $ 104,315 $ 159,143