XML 80 R21.htm IDEA: XBRL DOCUMENT v3.19.3
Revenue from Contracts with Customers
9 Months Ended
Sep. 30, 2019
Revenue From Contract With Customer [Abstract]  
Revenue from Contracts with Customers

13.

Revenue from Contracts with Customers

Disaggregated Revenue

The following tables represent a disaggregation of revenue from contracts with customers for the three and nine months ended September 30, 2019 and 2018 by type of service and/or segment (dollars in thousands):

 

 

 

Three Months Ended September 30, 2019

 

 

 

Advisory

Services

 

 

Global

Workplace

Solutions

 

 

Real Estate

Investments

 

 

Consolidated

 

Topic 606 Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global workplace solutions

 

$

 

 

$

3,555,176

 

 

$

 

 

$

3,555,176

 

Advisory leasing

 

 

781,246

 

 

 

 

 

 

 

 

 

781,246

 

Advisory sales

 

 

526,104

 

 

 

 

 

 

 

 

 

526,104

 

Property and advisory project management

 

 

558,039

 

 

 

 

 

 

 

 

 

558,039

 

Valuation

 

 

154,861

 

 

 

 

 

 

 

 

 

154,861

 

Commercial mortgage origination (1)

 

 

46,787

 

 

 

 

 

 

 

 

 

46,787

 

Loan servicing (2)

 

 

8,599

 

 

 

 

 

 

 

 

 

8,599

 

Investment management

 

 

 

 

 

 

 

 

104,927

 

 

 

104,927

 

Development services

 

 

 

 

 

 

 

 

24,286

 

 

 

24,286

 

Topic 606 Revenue

 

 

2,075,636

 

 

 

3,555,176

 

 

 

129,213

 

 

 

5,760,025

 

Out of Scope of Topic 606 Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage origination

 

 

117,052

 

 

 

 

 

 

 

 

 

117,052

 

Loan servicing (2)

 

 

48,024

 

 

 

 

 

 

 

 

 

48,024

 

Total Out of Scope of Topic 606 Revenue

 

 

165,076

 

 

 

 

 

 

 

 

 

165,076

 

Total revenue

 

$

2,240,712

 

 

$

3,555,176

 

 

$

129,213

 

 

$

5,925,101

 

 

 

 

 

Three Months Ended September 30, 2018 (3)

 

 

 

Advisory

Services

 

 

Global

Workplace

Solutions

 

 

Real Estate

Investments

 

 

Consolidated

 

Topic 606 Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global workplace solutions

 

$

 

 

$

3,082,781

 

 

$

 

 

$

3,082,781

 

Advisory leasing

 

 

751,793

 

 

 

 

 

 

 

 

 

751,793

 

Advisory sales

 

 

486,398

 

 

 

 

 

 

 

 

 

486,398

 

Property and advisory project management

 

 

498,388

 

 

 

 

 

 

 

 

 

498,388

 

Valuation

 

 

143,814

 

 

 

 

 

 

 

 

 

143,814

 

Commercial mortgage origination (1)

 

 

30,939

 

 

 

 

 

 

 

 

 

30,939

 

Loan servicing (2)

 

 

5,358

 

 

 

 

 

 

 

 

 

5,358

 

Investment management

 

 

 

 

 

 

 

 

93,061

 

 

 

93,061

 

Development services

 

 

 

 

 

 

 

 

25,753

 

 

 

25,753

 

Topic 606 Revenue

 

 

1,916,690

 

 

 

3,082,781

 

 

 

118,814

 

 

 

5,118,285

 

Out of Scope of Topic 606 Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage origination

 

 

101,561

 

 

 

 

 

 

 

 

 

101,561

 

Loan servicing (2)

 

 

41,108

 

 

 

 

 

 

 

 

 

41,108

 

Total Out of Scope of Topic 606 Revenue

 

 

142,669

 

 

 

 

 

 

 

 

 

142,669

 

Total revenue

 

$

2,059,359

 

 

$

3,082,781

 

 

$

118,814

 

 

$

5,260,954

 

 

 

 

 

(1)

We earn fees for arranging financing for borrowers with third-party lender contacts. Such fees are in scope of Topic 606.

(2)

Loan servicing fees earned from servicing contracts for which we do not hold mortgage servicing rights are in scope of Topic 606.

(3)

Our new organizational structure became effective on January 1, 2019. See Note 14 for additional information. Revenue classifications for 2018 have been restated to conform to the new structure.

 

 

 

 

Nine Months Ended September 30, 2019

 

 

 

Advisory

Services

 

 

Global

Workplace

Solutions

 

 

Real Estate

Investments

 

 

Consolidated

 

Topic 606 Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global workplace solutions

 

$

 

 

$

10,106,543

 

 

$

 

 

$

10,106,543

 

Advisory leasing

 

 

2,221,674

 

 

 

 

 

 

 

 

 

2,221,674

 

Advisory sales

 

 

1,378,317

 

 

 

 

 

 

 

 

 

1,378,317

 

Property and advisory project management

 

 

1,634,745

 

 

 

 

 

 

 

 

 

1,634,745

 

Valuation

 

 

442,238

 

 

 

 

 

 

 

 

 

442,238

 

Commercial mortgage origination (1)

 

 

102,471

 

 

 

 

 

 

 

 

 

102,471

 

Loan servicing (2)

 

 

22,669

 

 

 

 

 

 

 

 

 

22,669

 

Investment management

 

 

 

 

 

 

 

 

312,881

 

 

 

312,881

 

Development services

 

 

 

 

 

 

 

 

101,188

 

 

 

101,188

 

Topic 606 Revenue

 

 

5,802,114

 

 

 

10,106,543

 

 

 

414,069

 

 

 

16,322,726

 

Out of Scope of Topic 606 Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage origination

 

 

322,246

 

 

 

 

 

 

 

 

 

322,246

 

Loan servicing (2)

 

 

129,712

 

 

 

 

 

 

 

 

 

129,712

 

Total Out of Scope of Topic 606 Revenue

 

 

451,958

 

 

 

 

 

 

 

 

 

451,958

 

Total revenue

 

$

6,254,072

 

 

$

10,106,543

 

 

$

414,069

 

 

$

16,774,684

 

 

 

 

 

Nine Months Ended September 30, 2018 (3)

 

 

 

Advisory

Services

 

 

Global

Workplace

Solutions

 

 

Real Estate

Investments

 

 

Consolidated

 

Topic 606 Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global workplace solutions

 

$

 

 

$

8,945,257

 

 

$

 

 

$

8,945,257

 

Advisory leasing

 

 

1,956,688

 

 

 

 

 

 

 

 

 

1,956,688

 

Advisory sales

 

 

1,357,506

 

 

 

 

 

 

 

 

 

1,357,506

 

Property and advisory project management

 

 

1,485,371

 

 

 

 

 

 

 

 

 

1,485,371

 

Valuation

 

 

425,374

 

 

 

 

 

 

 

 

 

425,374

 

Commercial mortgage origination (1)

 

 

83,077

 

 

 

 

 

 

 

 

 

83,077

 

Loan servicing (2)

 

 

16,291

 

 

 

 

 

 

 

 

 

16,291

 

Investment management

 

 

 

 

 

 

 

 

315,698

 

 

 

315,698

 

Development services

 

 

 

 

 

 

 

 

67,486

 

 

 

67,486

 

Topic 606 Revenue

 

 

5,324,307

 

 

 

8,945,257

 

 

 

383,184

 

 

 

14,652,748

 

Out of Scope of Topic 606 Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage origination

 

 

277,695

 

 

 

 

 

 

 

 

 

277,695

 

Loan servicing (2)

 

 

115,897

 

 

 

 

 

 

 

 

 

115,897

 

Total Out of Scope of Topic 606 Revenue

 

 

393,592

 

 

 

 

 

 

 

 

 

393,592

 

Total revenue

 

$

5,717,899

 

 

$

8,945,257

 

 

$

383,184

 

 

$

15,046,340

 

 

 

(1)

We earn fees for arranging financing for borrowers with third-party lender contacts. Such fees are in scope of Topic 606.

(2)

Loan servicing fees earned from servicing contracts for which we do not hold mortgage servicing rights are in scope of Topic 606.

(3)

Our new organizational structure became effective on January 1, 2019. See Note 14 for additional information. Revenue classifications for 2018 have been restated to conform to the new structure.

 

Contract Assets and Liabilities

We had contract assets totaling $510.4 million ($348.6 million of which was current) and $381.8 million ($307.0 million of which was current) as of September 30, 2019 and December 31, 2018, respectively.

We had contract liabilities totaling $115.7 million ($110.9 million of which was current) and $92.5 million ($82.2 million of which was current) as of September 30, 2019 and December 31, 2018, respectively. During the nine months ended September 30, 2019, we recognized revenue of $74.3 million that was included in the contract liability balance at December 31, 2018.