XML 81 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Warehouse Receivables & Warehouse Lines of Credit (Tables)
9 Months Ended
Sep. 30, 2019
Warehouse Receivables And Warehouse Lines Of Credit [Abstract]  
Schedule of Warehouse Receivables

A rollforward of our warehouse receivables is as follows (dollars in thousands):

 

Beginning balance at December 31, 2018

 

$

1,342,468

 

Origination of mortgage loans

 

 

15,381,864

 

Gains (premiums on loan sales)

 

 

48,177

 

Proceeds from sale of mortgage loans:

 

 

 

 

Sale of mortgage loans

 

 

(15,738,623

)

Cash collections of premiums on loan sales

 

 

(48,177

)

Proceeds from sale of mortgage loans

 

 

(15,786,800

)

Net increase in mortgage servicing rights included in warehouse

   receivables

 

 

2,214

 

Ending balance at September 30, 2019

 

$

987,923

 

Summary of Warehouse Lines of Credit in Place

The following table is a summary of our warehouse lines of credit in place as of September 30, 2019 and December 31, 2018 (dollars in thousands):

 

 

 

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Lender

 

Current

Maturity

 

Pricing

 

Maximum

Facility

Size

 

 

Carrying

Value

 

 

Maximum

Facility

Size

 

 

Carrying

Value

 

JP Morgan Chase Bank, N.A. (JP Morgan) (1)

 

10/21/2019

 

daily one-month LIBOR plus 1.30%

 

$

985,000

 

 

$

476,382

 

 

$

985,000

 

 

$

871,680

 

JP Morgan (1)

 

10/21/2019

 

daily one-month LIBOR plus 2.75%

 

 

15,000

 

 

 

 

 

 

15,000

 

 

 

 

Capital One, N.A. (Capital One) (2)

 

7/27/2020

 

daily one-month LIBOR plus 1.25%

 

 

200,000

 

 

 

171,731

 

 

 

325,000

 

 

 

120,195

 

Fannie Mae Multifamily As Soon As

   Pooled Plus Agreement and Multifamily

   As Soon As Pooled Sale Agreement

   (ASAP) Program (3)

 

Cancelable

anytime

 

daily one-month LIBOR plus 1.35%, with a

LIBOR floor of 0.35%

 

 

450,000

 

 

 

209,741

 

 

 

450,000

 

 

 

149,089

 

TD Bank, N.A. (TD Bank) (4)

 

6/30/2020

 

daily one-month LIBOR plus 1.15%

 

 

800,000

 

 

 

84,301

 

 

 

400,000

 

 

 

165,945

 

Bank of America, N.A. (BofA)

 

5/27/2020

 

daily one-month LIBOR plus 1.20%

 

 

350,000

 

 

 

332,130

 

 

 

 

 

 

 

BofA

 

5/27/2020

 

daily one-month LIBOR plus 1.15%

 

 

250,000

 

 

 

45,000

 

 

 

200,000

 

 

 

 

BofA

 

6/4/2019

 

daily one-month LIBOR plus 1.30%

 

 

 

 

 

 

 

 

225,000

 

 

 

21,852

 

MUFG Union Bank, N.A. (Union Bank) (5)

 

6/28/2020

 

daily one-month LIBOR plus 1.20%

 

 

350,000

 

 

 

29,325

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,400,000

 

 

$

1,348,610

 

 

$

2,600,000

 

 

$

1,328,761

 

 

(1)

Effective October 21, 2019, we amended this facility which extended the maturity date until October 19, 2020.

(2)

During 2018, the maximum facility size was temporarily increased to $325.0 million and reverted to $200.0 million on January 31, 2019. The line was then temporarily increased from $200.0 million to $700.0 million effective February 27, 2019. The maximum facility size reverted to $200.0 million on April 1, 2019. In July 2019, this $200.0 million line of credit was renewed with terms that included an interest rate of daily one-month LIBOR plus 1.25% and a maturity date of July 27, 2020.

(3)

The maximum facility size was temporarily increased from $450.0 million to $600.0 million effective September 9, 2019. The maximum facility size reverted to $450.0 million on September 30, 2019.

(4)

Effective July 1, 2019, this facility was amended with a revised interest rate of daily one-month LIBOR plus 1.15% and a maturity date of June 30, 2020. Effective August 1, 2019, this facility contains an accordion feature which provides for a temporary increase to $800.0 million, if needed, that will expire on February 1, 2020. To date, the temporary increase has not been requested.

(5)

On June 28, 2019, we added a new warehouse facility for $200.0 million with Union Bank. This facility contains an accordion feature which allows for temporary increases not to exceed an additional $150.0 million. If utilized, the additional borrowings must be in predefined multiples and are not to occur more than three times within a calendar period. Since inception, no short-term temporary increases have been requested.