XML 42 R71.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statements of Operations (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Statement of Income Captions [Line Items]        
Revenue $ 5,925,101 $ 5,260,954 $ 16,774,684 $ 15,046,340
Cost of services 4,687,336 4,098,904 13,155,160 11,677,613
Operating, administrative and other 809,584 859,085 2,479,857 2,417,602
Depreciation and amortization 111,560 113,484 323,862 335,048
Intangible asset impairment     89,037  
Total costs and expenses 5,608,480 5,071,473 16,047,916 14,430,263
Gain on disposition of real estate 9 236 19,266 12,565
Operating income 316,630 189,717 746,034 628,642
Equity income (loss) from unconsolidated subsidiaries 25,796 126,840 120,233 263,040
Other income (loss) 941 95,515 26,163 95,244
Interest expense, net of interest income 21,846 25,420 67,638 76,053
Write-off of financing costs on extinguished debt     2,608 27,982
Income before provision for income taxes 321,521 386,652 822,184 882,891
(Benefit of) provision for income taxes 63,468 94,963 169,867 211,446
Net income 258,053 291,689 652,317 671,445
Less: Net income attributable to non-controlling interests 1,454 1,220 7,578 2,021
Net income attributable to CBRE Group, Inc. 256,599 290,469 644,739 669,424
Eliminations [Member]        
Condensed Statement of Income Captions [Line Items]        
Income from consolidated subsidiaries (600,716) (694,091) (1,470,828) (1,645,164)
Income before provision for income taxes (600,716) (694,091) (1,470,828) (1,645,164)
Net income (600,716) (694,091) (1,470,828) (1,645,164)
Net income attributable to CBRE Group, Inc. (600,716) (694,091) (1,470,828) (1,645,164)
Parent [Member] | Reportable Legal Entities [Member]        
Condensed Statement of Income Captions [Line Items]        
Operating, administrative and other 250 8,507 750 21,250
Total costs and expenses 250 8,507 750 21,250
Operating income (250) (8,507) (750) (21,250)
Income from consolidated subsidiaries 256,784 296,858 645,294 685,383
Income before provision for income taxes 256,534 288,351 644,544 664,133
(Benefit of) provision for income taxes (65) (2,118) (195) (5,291)
Net income 256,599 290,469 644,739 669,424
Net income attributable to CBRE Group, Inc. 256,599 290,469 644,739 669,424
CBRE Services [Member] | Reportable Legal Entities [Member]        
Condensed Statement of Income Captions [Line Items]        
Operating, administrative and other 233 215 763 946
Total costs and expenses 233 215 763 946
Operating income (233) (215) (763) (946)
Interest expense, net of interest income (7,434) (7,794) (25,757) (21,473)
Write-off of financing costs on extinguished debt     2,608 27,982
Income from consolidated subsidiaries 251,444 291,167 628,731 690,982
Income before provision for income taxes 258,645 298,746 651,117 683,527
(Benefit of) provision for income taxes 1,861 1,888 5,823 (1,856)
Net income 256,784 296,858 645,294 685,383
Net income attributable to CBRE Group, Inc. 256,784 296,858 645,294 685,383
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Condensed Statement of Income Captions [Line Items]        
Revenue 3,358,220 2,995,019 9,626,821 8,461,567
Cost of services 2,708,008 2,400,812 7,654,397 6,723,631
Operating, administrative and other 411,222 462,643 1,263,892 1,238,769
Depreciation and amortization 67,168 69,652 198,118 202,295
Intangible asset impairment     89,037  
Total costs and expenses 3,186,398 2,933,107 9,205,444 8,164,695
Gain on disposition of real estate 9 187 19,240 6,637
Operating income 171,831 62,099 440,617 303,509
Equity income (loss) from unconsolidated subsidiaries 26,664 126,423 117,411 260,470
Other income (loss) 2,574 95,631 5,733 98,530
Interest expense, net of interest income 27,306 27,565 70,633 83,068
Royalty and management service expense (income) 2,509 16,070 24,014 40,828
Income from consolidated subsidiaries 92,488 106,066 196,803 268,799
Income before provision for income taxes 263,742 346,584 665,917 807,412
(Benefit of) provision for income taxes 12,298 55,417 37,186 116,430
Net income 251,444 291,167 628,731 690,982
Net income attributable to CBRE Group, Inc. 251,444 291,167 628,731 690,982
Nonguarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Condensed Statement of Income Captions [Line Items]        
Revenue 2,566,881 2,265,935 7,147,863 6,584,773
Cost of services 1,979,328 1,698,092 5,500,763 4,953,982
Operating, administrative and other 397,879 387,720 1,214,452 1,156,637
Depreciation and amortization 44,392 43,832 125,744 132,753
Total costs and expenses 2,421,599 2,129,644 6,840,959 6,243,372
Gain on disposition of real estate   49 26 5,928
Operating income 145,282 136,340 306,930 347,329
Equity income (loss) from unconsolidated subsidiaries (868) 417 2,822 2,570
Other income (loss) (1,633) (116) 20,430 (3,286)
Interest expense, net of interest income 1,974 5,649 22,762 14,458
Royalty and management service expense (income) (2,509) (16,070) (24,014) (40,828)
Income before provision for income taxes 143,316 147,062 331,434 372,983
(Benefit of) provision for income taxes 49,374 39,776 127,053 102,163
Net income 93,942 107,286 204,381 270,820
Less: Net income attributable to non-controlling interests 1,454 1,220 7,578 2,021
Net income attributable to CBRE Group, Inc. $ 92,488 $ 106,066 $ 196,803 $ 268,799