XML 11 R69.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Condensed Balance Sheet Statements, Captions [Line Items]            
Cash and cash equivalents $ 577,460   $ 777,219      
Restricted cash 124,845   86,725      
Receivables, net 4,057,751   3,668,591      
Warehouse receivables 987,923   1,342,468      
Advance warehouse funding 376,707          
Contract assets 348,615   307,020      
Prepaid expenses 282,640   254,892      
Income taxes receivable 38,615   71,684      
Other current assets 264,279   245,611      
Total Current Assets 7,058,835   6,754,210      
Property and equipment, net 782,004   721,692      
Goodwill 3,627,327   3,652,309      
Other intangible assets, net 1,325,603   1,441,308      
Operating lease assets 980,337          
Investments in unconsolidated subsidiaries 328,580   216,174      
Deferred tax assets, net 142,918   51,703      
Other assets, net 795,338   619,397      
Total Assets 15,040,942   13,456,793      
Accounts payable and accrued expenses 2,085,391   1,919,827      
Compensation and employee benefits payable 1,231,075   1,121,179      
Accrued bonus and profit sharing 869,256   1,189,395      
Operating lease liabilities 162,866          
Contract liabilities 110,911   82,227      
Income taxes payable 30,968   68,100      
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 1,348,610   1,328,761      
Revolving credit facility 52,000          
Other 4,058          
Total short-term borrowings 1,404,668   1,328,761      
Current maturities of long-term debt 1,897   3,146      
Other current liabilities 130,938   90,745      
Total Current Liabilities 6,027,970   5,803,380      
Long-term debt, net 1,748,264   1,767,260      
Total Long-Term Debt, net 1,748,264   1,767,260      
Non-current operating lease liabilities 1,039,865          
Non-current tax liabilities 207,845   172,626      
Deferred tax liabilities, net 21,287   107,425      
Other liabilities 436,731   596,200      
Total Liabilities 9,481,962   8,446,891      
Commitments and contingencies        
CBRE Group, Inc. Stockholders’ Equity 5,511,829   4,938,797      
Non-controlling interests 47,151   71,105      
Total Equity 5,558,980 $ 5,390,530 5,009,902 $ 4,772,391 $ 4,516,871 $ 4,174,614
Total Liabilities and Equity 15,040,942   13,456,793      
Eliminations [Member]            
Condensed Balance Sheet Statements, Captions [Line Items]            
Income taxes receivable (16,066)   (6,099)      
Total Current Assets (16,066)   (6,099)      
Investments in consolidated subsidiaries (17,140,019)   (15,584,158)      
Intercompany loan receivable (4,076,653)   (3,852,019)      
Deferred tax assets, net (108,970)   (2,718)      
Total Assets (21,341,708)   (19,444,994)      
Income taxes payable (16,066)   (6,099)      
Total Current Liabilities (16,066)   (6,099)      
Intercompany loan payable (4,076,653)   (3,852,019)      
Total Long-Term Debt, net (4,076,653)   (3,852,019)      
Deferred tax liabilities, net (108,970)   (2,718)      
Total Liabilities (4,201,689)   (3,860,836)      
CBRE Group, Inc. Stockholders’ Equity (17,140,019)   (15,584,158)      
Total Equity (17,140,019)   (15,584,158)      
Total Liabilities and Equity (21,341,708)   (19,444,994)      
Parent [Member]            
Condensed Balance Sheet Statements, Captions [Line Items]            
Cash and cash equivalents 7   7      
Income taxes receivable 195   6,099      
Total Current Assets 202   6,106      
Investments in consolidated subsidiaries 7,603,675   6,759,815      
Total Assets 7,603,877   6,765,921      
Accounts payable and accrued expenses     40      
Total Current Liabilities     40      
Intercompany loan payable 2,092,048   1,827,084      
Total Long-Term Debt, net 2,092,048   1,827,084      
Total Liabilities 2,092,048   1,827,124      
CBRE Group, Inc. Stockholders’ Equity 5,511,829   4,938,797      
Total Equity 5,511,829   4,938,797      
Total Liabilities and Equity 7,603,877   6,765,921      
CBRE Services [Member]            
Condensed Balance Sheet Statements, Captions [Line Items]            
Cash and cash equivalents 16,634   34,063      
Receivables, net     5      
Total Current Assets 16,634   34,068      
Investments in consolidated subsidiaries 6,150,662   5,595,831      
Intercompany loan receivable 2,794,822   2,440,775      
Other assets, net 18,017   18,257      
Total Assets 8,980,135   8,088,931      
Accounts payable and accrued expenses 5,167   17,450      
Income taxes payable 5,823   720      
Revolving credit facility 52,000          
Total short-term borrowings 52,000          
Other current liabilities     1,070      
Total Current Liabilities 62,990   19,240      
Long-term debt, net 1,313,470   1,309,876      
Total Long-Term Debt, net 1,313,470   1,309,876      
Total Liabilities 1,376,460   1,329,116      
CBRE Group, Inc. Stockholders’ Equity 7,603,675   6,759,815      
Total Equity 7,603,675   6,759,815      
Total Liabilities and Equity 8,980,135   8,088,931      
Guarantor Subsidiaries [Member]            
Condensed Balance Sheet Statements, Captions [Line Items]            
Cash and cash equivalents 53,948   261,181      
Restricted cash 37,581   13,767      
Receivables, net 1,661,385   1,340,120      
Warehouse receivables 500,950   664,095      
Contract assets 307,668   289,214      
Prepaid expenses 125,510   122,305      
Income taxes receivable 14,317   18,992      
Other current assets 71,310   56,853      
Total Current Assets 2,772,669   2,766,527      
Property and equipment, net 529,654   512,110      
Goodwill 2,243,519   2,224,909      
Other intangible assets, net 734,365   835,270      
Operating lease assets 463,423          
Investments in unconsolidated subsidiaries 245,295   170,698      
Investments in consolidated subsidiaries 3,385,682   3,228,512      
Intercompany loan receivable 700,000   700,000      
Deferred tax assets, net 199,840   2,666      
Other assets, net 624,090   483,790      
Total Assets 11,898,537   10,924,482      
Accounts payable and accrued expenses 876,891   655,582      
Compensation and employee benefits payable 753,051   662,196      
Accrued bonus and profit sharing 530,013   685,521      
Operating lease liabilities 74,499          
Contract liabilities 47,765   41,045      
Income taxes payable 10,519   6,417      
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 496,076   657,731      
Total short-term borrowings 496,076   657,731      
Current maturities of long-term debt 23   39      
Other current liabilities 49,019   70,202      
Total Current Liabilities 2,837,856   2,778,733      
Long-term debt, net     18      
Intercompany loan payable 1,984,605   2,024,935      
Total Long-Term Debt, net 1,984,605   2,024,953      
Non-current operating lease liabilities 532,938          
Non-current tax liabilities 168,642   164,857      
Other liabilities 223,834   360,108      
Total Liabilities 5,747,875   5,328,651      
CBRE Group, Inc. Stockholders’ Equity 6,150,662   5,595,831      
Total Equity 6,150,662   5,595,831      
Total Liabilities and Equity 11,898,537   10,924,482      
Nonguarantor Subsidiaries [Member]            
Condensed Balance Sheet Statements, Captions [Line Items]            
Cash and cash equivalents 506,871   481,968      
Restricted cash 87,264   72,958      
Receivables, net 2,396,366   2,328,466      
Warehouse receivables 486,973   678,373      
Advance warehouse funding 376,707          
Contract assets 40,947   17,806      
Prepaid expenses 157,130   132,587      
Income taxes receivable 40,169   52,692      
Other current assets 192,969   188,758      
Total Current Assets 4,285,396   3,953,608      
Property and equipment, net 252,350   209,582      
Goodwill 1,383,808   1,427,400      
Other intangible assets, net 591,238   606,038      
Operating lease assets 516,914          
Investments in unconsolidated subsidiaries 83,285   45,476      
Intercompany loan receivable 581,831   711,244      
Deferred tax assets, net 52,048   51,755      
Other assets, net 153,231   117,350      
Total Assets 7,900,101   7,122,453      
Accounts payable and accrued expenses 1,203,333   1,246,755      
Compensation and employee benefits payable 478,024   458,983      
Accrued bonus and profit sharing 339,243   503,874      
Operating lease liabilities 88,367          
Contract liabilities 63,146   41,182      
Income taxes payable 30,692   67,062      
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 852,534   671,030      
Other 4,058          
Total short-term borrowings 856,592   671,030      
Current maturities of long-term debt 1,874   3,107      
Other current liabilities 81,919   19,473      
Total Current Liabilities 3,143,190   3,011,466      
Long-term debt, net 434,794   457,366      
Total Long-Term Debt, net 434,794   457,366      
Non-current operating lease liabilities 506,927          
Non-current tax liabilities 39,203   7,769      
Deferred tax liabilities, net 130,257   110,143      
Other liabilities 212,897   236,092      
Total Liabilities 4,467,268   3,822,836      
CBRE Group, Inc. Stockholders’ Equity 3,385,682   3,228,512      
Non-controlling interests 47,151   71,105      
Total Equity 3,432,833   3,299,617      
Total Liabilities and Equity $ 7,900,101   $ 7,122,453