XML 43 R34.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Telford Acquisition (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Business Combinations [Abstract] |
Summary of Excess Purchase Price Over Estimated Fair Value of Net Assets Acquired | The following represents a summary of the excess purchase price over the estimated fair value of net assets acquired (dollars in thousands):
Estimated purchase price |  | $ | 328,502 |
Less: Estimated fair value of net assets acquired (see table below) |  |  | 297,669 |
Excess purchase price over estimated fair value of net assets acquired |  | $ | 30,833 |
Summary of Aggregate Estimated Fair Values of Assets Acquired and Liabilities Assumed | The following table summarizes the aggregate estimated fair values of the assets acquired and the liabilities assumed in the Telford Acquisition (dollars in thousands):
Assets Acquired: |  |  |  |
Cash and cash equivalents |  | $ | 7,896 |
Receivables |  |  | 6,993 |
Contract assets, current |  |  | 31,850 |
Prepaid expenses |  |  | 2,704 |
Property and equipment |  |  | 2,637 |
Other intangible assets |  |  | 26,749 |
Operating lease assets |  |  | 6,488 |
Investments in unconsolidated subsidiaries |  |  | 79,667 |
Non-current contract assets |  |  | 8,015 |
Real estate under development |  |  | 208,402 |
Deferred tax assets, net |  |  | 2,857 |
Other assets (current and non-current) |  |  | 99,429 |
Total assets acquired |  |  | 483,687 |
Liabilities Assumed: |  |  |  |
Accounts payable and accrued expenses |  |  | 47,552 |
Compensation and employee benefits payable |  |  | 1,580 |
Accrued bonus |  |  | 3,274 |
Operating lease liabilities |  |  | 941 |
Contract liabilities, current |  |  | 1,949 |
Income taxes payable |  |  | 1,813 |
Line of credit |  |  | 110,687 |
Non-current operating lease liabilities |  |  | 5,547 |
Other liabilities (current and non-current) |  |  | 12,675 |
Total liabilities assumed |  |  | 186,018 |
Estimated Fair Value of Net Assets Acquired |  | $ | 297,669 |
Summary of Preliminary Estimate of Trademark Acquired | In connection with the Telford Acquisition, below is a summary of the preliminary estimate of the trademark acquired (dollars in thousands):
|  |  |  |  |  |  |  | As of December 31, 2019 |
Asset Class |  | Amortization Period |  | Amount Assigned at Acquisition Date |  |  | Accumulated Amortization and Foreign Currency Translation |  |  | Net Carrying Value |
Trademark |  | 20 years |  | $ | 26,749 |  |  | $ | 1,725 |  |  | $ | 28,474 |
Summary of Pro Forma Results Prepared for Comparative Purposes | These unaudited pro forma results have been prepared for comparative purposes only and do not purport to be indicative of what operating results would have been had the Telford Acquisition occurred on January 1, 2018 and may not be indicative of future operating results (dollars in thousands, except share data):
|  | Year Ended December 31, |
|  |  | 2019 |  |  |  | 2018 |
Revenue |  | $ | 24,158,427 |  |  | $ | 21,803,506 |
Operating income |  |  | 1,294,480 |  |  |  | 1,157,051 |
Net income attributable to CBRE Group, Inc. |  |  | 1,321,097 |  |  |  | 1,121,469 |
Basic income per share: |  |  |  |  |  |  |  |
Net income per share attributable to CBRE Group, Inc. |  | $ | 3.93 |  |  | $ | 3.31 |
Weighted average shares outstanding for basic income per share |  |  | 335,795,654 |  |  |  | 339,321,056 |
Diluted income per share: |  |  |  |  |  |  |  |
Net income per share attributable to CBRE Group, Inc. |  | $ | 3.88 |  |  | $ | 3.27 |
Weighted average shares outstanding for diluted income per share |  |  | 340,522,871 |  |  |  | 343,122,741 |

X
- Definition Business combination, goodwill. + References No definition available. + Details
Name: | cbre_BusinessCombinationGoodwillTableTextBlock
Namespace Prefix: | cbre_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of finite-lived intangible assets and property and equipment acquired as part of business combination. + References No definition available. + Details
Name: | cbre_ScheduleOfFiniteLivedIntangibleAssetsAndPropertyAndEquipmentAcquiredAsPartOfBusinessCombinationTableTextBlock
Namespace Prefix: | cbre_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=116869197&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration