XML 90 R109.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 971,781 $ 777,219    
Restricted cash 121,964 86,725    
Receivables, net 4,466,674 3,668,591    
Warehouse receivables 993,058 1,342,468    
Contract assets 328,012 307,020    
Prepaid expenses 282,741 254,892    
Income taxes receivable 93,915 71,684    
Other current assets 276,319 245,611    
Total Current Assets 7,534,464 6,754,210    
Property and equipment, net 836,206 721,692    
Goodwill 3,753,493 3,652,309 $ 3,254,740  
Other intangible assets, net 1,379,546 1,441,308    
Operating lease assets 997,966      
Investments in unconsolidated subsidiaries 426,711 216,174    
Non-current contract assets 201,760 74,762    
Real estate under development 185,508 4,586    
Non-current income taxes receivable 139,136      
Deferred tax assets, net 73,864 51,703    
Other assets, net 668,542 540,049    
Total Assets 16,197,196 13,456,793    
Accounts payable and accrued expenses 2,436,084 1,919,827    
Compensation and employee benefits payable 1,324,990 1,121,179    
Accrued bonus and profit sharing 1,261,974 1,189,395    
Operating lease liabilities 168,663      
Contract liabilities 108,671 82,227    
Income taxes payable 30,207 68,100    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 977,175 1,328,761    
Other 4,534      
Total short-term borrowings 981,709 1,328,761    
Current maturities of long-term debt 1,814 3,146    
Other current liabilities 122,339 90,745    
Total Current Liabilities 6,436,451 5,803,380    
Long-term debt, net 1,761,245 1,767,260    
Total Long-Term Debt, net 1,761,245 1,767,260    
Non-current operating lease liabilities 1,057,758      
Non-current income taxes payable 93,647      
Non-current tax liabilities 85,966 172,626    
Deferred tax liabilities, net 34,593 107,425    
Other liabilities 454,424 596,200    
Total Liabilities 9,924,084 8,446,891    
Commitments and contingencies    
CBRE Group, Inc. Stockholders’ Equity 6,232,693 4,938,797    
Non-controlling interests 40,419 71,105    
Total Equity 6,273,112 5,009,902 $ 4,174,614 $ 3,145,900
Total Liabilities and Equity 16,197,196 13,456,793    
Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Income taxes receivable   (6,099)    
Total Current Assets   (6,099)    
Investments in consolidated subsidiaries (17,853,831) (15,584,158)    
Intercompany loan receivable (3,754,548) (3,852,019)    
Deferred tax assets, net (89,902) (2,718)    
Total Assets (21,698,281) (19,444,994)    
Income taxes payable   (6,099)    
Total Current Liabilities   (6,099)    
Intercompany loan payable (3,754,548) (3,852,019)    
Total Long-Term Debt, net (3,754,548) (3,852,019)    
Deferred tax liabilities, net (89,902) (2,718)    
Total Liabilities (3,844,450) (3,860,836)    
CBRE Group, Inc. Stockholders’ Equity (17,853,831) (15,584,158)    
Total Equity (17,853,831) (15,584,158)    
Total Liabilities and Equity (21,698,281) (19,444,994)    
Parent [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 7 7    
Income taxes receivable   6,099    
Total Current Assets 7 6,106    
Investments in consolidated subsidiaries 8,395,563 6,759,815    
Total Assets 8,395,570 6,765,921    
Accounts payable and accrued expenses   40    
Total Current Liabilities   40    
Intercompany loan payable 2,162,877 1,827,084    
Total Long-Term Debt, net 2,162,877 1,827,084    
Total Liabilities 2,162,877 1,827,124    
CBRE Group, Inc. Stockholders’ Equity 6,232,693 4,938,797    
Total Equity 6,232,693 4,938,797    
Total Liabilities and Equity 8,395,570 6,765,921    
CBRE Services [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 13,453 34,063    
Receivables, net 16 5    
Total Current Assets 13,469 34,068    
Investments in consolidated subsidiaries 6,642,233 5,595,831    
Intercompany loan receivable 3,054,548 2,440,775    
Other assets, net 17,016 18,257    
Total Assets 9,727,266 8,088,931    
Accounts payable and accrued expenses 17,790 17,450    
Income taxes payable   720    
Other current liabilities   1,070    
Total Current Liabilities 17,790 19,240    
Long-term debt, net 1,313,913 1,309,876    
Total Long-Term Debt, net 1,313,913 1,309,876    
Total Liabilities 1,331,703 1,329,116    
CBRE Group, Inc. Stockholders’ Equity 8,395,563 6,759,815    
Total Equity 8,395,563 6,759,815    
Total Liabilities and Equity 9,727,266 8,088,931    
Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 254,992 261,181    
Restricted cash 55,849 13,767    
Receivables, net 1,627,598 1,340,120    
Warehouse receivables 303,559 664,095    
Contract assets 286,225 289,214    
Prepaid expenses 127,413 122,305    
Income taxes receivable 91,398 18,992    
Other current assets 70,554 56,853    
Total Current Assets 2,817,588 2,766,527    
Property and equipment, net 560,509 512,110    
Goodwill 2,249,274 2,224,909    
Other intangible assets, net 726,897 835,270    
Operating lease assets 451,769      
Investments in unconsolidated subsidiaries 273,532 170,698    
Non-current contract assets 175,215 74,762    
Real estate under development   4,586    
Investments in consolidated subsidiaries 2,816,035 3,228,512    
Intercompany loan receivable 700,000 700,000    
Non-current income taxes receivable 113,194      
Deferred tax assets, net 57,639 2,666    
Other assets, net 480,968 404,442    
Total Assets 11,422,620 10,924,482    
Accounts payable and accrued expenses 947,817 655,582    
Compensation and employee benefits payable 758,367 662,196    
Accrued bonus and profit sharing 686,793 685,521    
Operating lease liabilities 75,906      
Contract liabilities 58,701 41,045    
Income taxes payable 2,002 6,417    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 300,260 657,731    
Total short-term borrowings 300,260 657,731    
Current maturities of long-term debt 18 39    
Other current liabilities 46,121 70,202    
Total Current Liabilities 2,875,985 2,778,733    
Long-term debt, net   18    
Intercompany loan payable 1,017,046 2,024,935    
Total Long-Term Debt, net 1,017,046 2,024,953    
Non-current operating lease liabilities 520,155      
Non-current income taxes payable 93,647      
Non-current tax liabilities 40,066 164,857    
Other liabilities 233,488 360,108    
Total Liabilities 4,780,387 5,328,651    
CBRE Group, Inc. Stockholders’ Equity 6,642,233 5,595,831    
Total Equity 6,642,233 5,595,831    
Total Liabilities and Equity 11,422,620 10,924,482    
Nonguarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 703,329 481,968    
Restricted cash 66,115 72,958    
Receivables, net 2,839,060 2,328,466    
Warehouse receivables 689,499 678,373    
Contract assets 41,787 17,806    
Prepaid expenses 155,328 132,587    
Income taxes receivable 2,517 52,692    
Other current assets 205,765 188,758    
Total Current Assets 4,703,400 3,953,608    
Property and equipment, net 275,697 209,582    
Goodwill 1,504,219 1,427,400    
Other intangible assets, net 652,649 606,038    
Operating lease assets 546,197      
Investments in unconsolidated subsidiaries 153,179 45,476    
Non-current contract assets 26,545      
Real estate under development 185,508      
Intercompany loan receivable   711,244    
Non-current income taxes receivable 25,942      
Deferred tax assets, net 106,127 51,755    
Other assets, net 170,558 117,350    
Total Assets 8,350,021 7,122,453    
Accounts payable and accrued expenses 1,470,477 1,246,755    
Compensation and employee benefits payable 566,623 458,983    
Accrued bonus and profit sharing 575,181 503,874    
Operating lease liabilities 92,757      
Contract liabilities 49,970 41,182    
Income taxes payable 28,205 67,062    
Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) 676,915 671,030    
Other 4,534      
Total short-term borrowings 681,449 671,030    
Current maturities of long-term debt 1,796 3,107    
Other current liabilities 76,218 19,473    
Total Current Liabilities 3,542,676 3,011,466    
Long-term debt, net 447,332 457,366    
Intercompany loan payable 574,625      
Total Long-Term Debt, net 1,021,957 457,366    
Non-current operating lease liabilities 537,603      
Non-current tax liabilities 45,900 7,769    
Deferred tax liabilities, net 124,495 110,143    
Other liabilities 220,936 236,092    
Total Liabilities 5,493,567 3,822,836    
CBRE Group, Inc. Stockholders’ Equity 2,816,035 3,228,512    
Non-controlling interests 40,419 71,105    
Total Equity 2,856,454 3,299,617    
Total Liabilities and Equity $ 8,350,021 $ 7,122,453