XML 24 R113.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor and Nonguarantor Financial Statements - Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: $ 1,223,380 $ 1,131,249 $ 894,411
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (293,514) (227,803) (178,042)
Acquisition of businesses, including net assets acquired, intangibles and goodwill, net of cash acquired (355,926) (322,573) (118,427)
Contributions to unconsolidated subsidiaries (105,947) (62,802) (68,700)
Distributions from unconsolidated subsidiaries 33,289 61,709 63,664
Purchase of equity securities (12,017) (21,402) (15,584)
Proceeds from sale of equity securities 15,623 16,314 15,587
Purchase of available for sale debt securities (8,853) (23,360) (19,280)
Proceeds from the sale of available for sale debt securities 4,671 5,792 15,790
Other investing activities, net 1,650 13,441 2,392
Net cash used in investing activities (721,024) (560,684) (302,600)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from senior term loans 300,000 1,002,745 200,000
Repayment of senior term loans (300,000) (450,000) (751,876)
Proceeds from revolving credit facility 3,609,000 3,258,000 1,521,000
Repayment of revolving credit facility (3,609,000) (3,258,000) (1,521,000)
Repayment of 5.00% senior notes (including premium)   (820,000)  
Repurchase of common stock (145,137) (161,034)  
Acquisition of businesses (cash paid for acquisitions more than three months after purchase date) (42,147) (18,660) (24,006)
Units repurchased for payment of taxes on equity awards (18,426) (29,386) (29,549)
Non-controlling interest contributions 46,612 25,355 5,301
Non-controlling interest distributions (3,957) (13,413) (8,715)
Other financing activities, net 1,793 (15,912) (18,897)
Net cash used in financing activities (271,949) (506,600) (627,742)
Effect of currency exchange rate changes on cash and cash equivalents and restricted cash (606) (24,840) 29,338
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 229,801 39,125 (6,593)
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT BEGINNING OF PERIOD 863,944 824,819 831,412
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT END OF PERIOD 1,093,745 863,944 824,819
Cash paid during the period for:      
Interest 86,666 104,165 117,164
Income taxes, net 365,065 375,849 356,997
Telford Homes Plc [Member]      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayment of debt assumed in acquisition (110,687)    
FacilitySource [Member]      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayment of debt assumed in acquisition   (26,295)  
Parent [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: 133,051 105,850 89,341
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repurchase of common stock (145,137) (161,034)  
Units repurchased for payment of taxes on equity awards (18,426) (29,386) (29,549)
Decrease (increase) in intercompany receivables, net 30,512 84,213 (60,271)
Other financing activities, net   357 479
Net cash used in financing activities (133,051) (105,850) (89,341)
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT BEGINNING OF PERIOD 7 7 7
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT END OF PERIOD 7 7 7
CBRE Services [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: 28,603 21,834 37,990
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from senior term loans 300,000 550,000 200,000
Repayment of senior term loans (300,000) (450,000) (751,876)
Proceeds from revolving credit facility 3,609,000 3,258,000 1,521,000
Repayment of revolving credit facility (3,609,000) (3,258,000) (1,521,000)
Repayment of 5.00% senior notes (including premium)   (820,000)  
Decrease (increase) in intercompany receivables, net (45,862) 716,837 520,579
Other financing activities, net (3,351) (212) (7,978)
Net cash used in financing activities (49,213) (3,375) (39,275)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (20,610) 18,459 (1,285)
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT BEGINNING OF PERIOD 34,063 15,604 16,889
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT END OF PERIOD 13,453 34,063 15,604
Cash paid during the period for:      
Interest 69,667 102,491 117,072
Guarantor Subsidiaries [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: 906,398 429,540 424,787
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (190,143) (140,670) (121,347)
Acquisition of businesses, including net assets acquired, intangibles and goodwill, net of cash acquired (13,788) (305,315) (87,248)
Contributions to unconsolidated subsidiaries (63,016) (51,046) (63,119)
Distributions from unconsolidated subsidiaries 29,319 57,269 52,896
Purchase of equity securities (12,017) (21,402) (15,584)
Proceeds from sale of equity securities 14,065 16,314 15,587
Purchase of available for sale debt securities (8,853) (23,360) (19,280)
Proceeds from the sale of available for sale debt securities 4,671 5,792 15,790
Other investing activities, net 1,102 2,793 1,968
Net cash used in investing activities (238,660) (459,625) (220,337)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Acquisition of businesses (cash paid for acquisitions more than three months after purchase date) (30,268) (16,774) (19,854)
Decrease (increase) in intercompany receivables, net (601,577) 233,975 (338,396)
Other financing activities, net   (16) (3,145)
Net cash used in financing activities (631,845) 190,890 (361,395)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 35,893 160,805 (156,945)
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT BEGINNING OF PERIOD 274,948 114,143 271,088
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT END OF PERIOD 310,841 274,948 114,143
Cash paid during the period for:      
Income taxes, net 188,329 198,930 198,520
Guarantor Subsidiaries [Member] | FacilitySource [Member]      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayment of debt assumed in acquisition   (26,295)  
Nonguarantor Subsidiaries [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: 155,328 574,025 342,293
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (103,371) (87,133) (56,695)
Acquisition of businesses, including net assets acquired, intangibles and goodwill, net of cash acquired (342,138) (17,258) (31,179)
Contributions to unconsolidated subsidiaries (42,931) (11,756) (5,581)
Distributions from unconsolidated subsidiaries 3,970 4,440 10,768
Proceeds from sale of equity securities 1,558    
Other investing activities, net 548 10,648 424
Net cash used in investing activities (482,364) (101,059) (82,263)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from senior term loans   452,745  
Acquisition of businesses (cash paid for acquisitions more than three months after purchase date) (11,879) (1,886) (4,152)
Non-controlling interest contributions 46,612 25,355 5,301
Non-controlling interest distributions (3,957) (13,413) (8,715)
Decrease (increase) in intercompany receivables, net 616,927 (1,035,025) (121,912)
Other financing activities, net 5,144 (16,041) (8,253)
Net cash used in financing activities 542,160 (588,265) (137,731)
Effect of currency exchange rate changes on cash and cash equivalents and restricted cash (606) (24,840) 29,338
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 214,518 (140,139) 151,637
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT BEGINNING OF PERIOD 554,926 695,065 543,428
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT END OF PERIOD 769,444 554,926 695,065
Cash paid during the period for:      
Interest 16,999 1,674 92
Income taxes, net 176,736 $ 176,919 $ 158,477
Nonguarantor Subsidiaries [Member] | Telford Homes Plc [Member]      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayment of debt assumed in acquisition $ (110,687)