XML 113 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Revenue from Contracts with Customers
12 Months Ended
Dec. 31, 2019
Revenue From Contract With Customer [Abstract]  
Revenue from Contracts with Customers

18.

Revenue from Contracts with Customers

Disaggregated Revenue

The following tables represent a disaggregation of revenue from contracts with customers for the years ended December 31, 2019, 2018 and 2017 by type of service and/or segment (dollars in thousands):

 

 

 

Year Ended December 31, 2019

 

 

 

Advisory

Services

 

 

Global

Workplace

Solutions

 

 

Real Estate

Investments

 

 

Consolidated

 

Topic 606 Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global workplace solutions

 

$

 

 

$

14,164,001

 

 

$

 

 

$

14,164,001

 

Advisory leasing

 

 

3,269,993

 

 

 

 

 

 

 

 

 

3,269,993

 

Advisory sales

 

 

2,130,979

 

 

 

 

 

 

 

 

 

2,130,979

 

Property and advisory project management

 

 

2,255,398

 

 

 

 

 

 

 

 

 

 

 

2,255,398

 

Valuation

 

 

630,399

 

 

 

 

 

 

 

 

 

630,399

 

Commercial mortgage origination (1)

 

 

154,227

 

 

 

 

 

 

 

 

 

154,227

 

Loan servicing (2)

 

 

30,943

 

 

 

 

 

 

 

 

 

30,943

 

Investment management

 

 

 

 

 

 

 

 

424,882

 

 

 

424,882

 

Development services

 

 

 

 

 

 

 

 

213,264

 

 

 

213,264

 

Topic 606 Revenue

 

 

8,471,939

 

 

 

14,164,001

 

 

 

638,146

 

 

 

23,274,086

 

Out of Scope of Topic 606 Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage origination

 

 

421,736

 

 

 

 

 

 

 

 

 

421,736

 

Loan servicing

 

 

175,793

 

 

 

 

 

 

 

 

 

175,793

 

Development services (4)

 

 

 

 

 

 

 

 

22,476

 

 

 

22,476

 

Total Out of Scope of Topic 606 Revenue

 

 

597,529

 

 

 

 

 

 

22,476

 

 

 

620,005

 

Total revenue

 

$

9,069,468

 

 

$

14,164,001

 

 

$

660,622

 

 

$

23,894,091

 

 

 

 

Year Ended December 31, 2018 (3)

 

 

 

Advisory

Services

 

 

Global

Workplace

Solutions

 

 

Real Estate

Investments

 

 

Consolidated

 

Topic 606 Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global workplace solutions

 

$

 

 

$

12,365,362

 

 

$

 

 

$

12,365,362

 

Advisory leasing

 

 

3,080,117

 

 

 

 

 

 

 

 

 

3,080,117

 

Advisory sales

 

 

1,980,932

 

 

 

 

 

 

 

 

 

 

 

1,980,932

 

Property and advisory project management

 

 

2,057,433

 

 

 

 

 

 

 

 

 

2,057,433

 

Valuation

 

 

598,806

 

 

 

 

 

 

 

 

 

598,806

 

Commercial mortgage origination (1)

 

 

136,534

 

 

 

 

 

 

 

 

 

136,534

 

Loan servicing (2)

 

 

24,192

 

 

 

 

 

 

 

 

 

24,192

 

Investment management

 

 

 

 

 

 

 

 

434,405

 

 

 

434,405

 

Development services

 

 

 

 

 

 

 

 

100,319

 

 

 

100,319

 

Topic 606 Revenue

 

 

7,878,014

 

 

 

12,365,362

 

 

 

534,724

 

 

 

20,778,100

 

Out of Scope of Topic 606 Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage origination

 

 

402,814

 

 

 

 

 

 

 

 

 

402,814

 

Loan servicing

 

 

159,174

 

 

 

 

 

 

 

 

 

159,174

 

Total Out of Scope of Topic 606 Revenue

 

 

561,988

 

 

 

 

 

 

 

 

 

561,988

 

Total revenue

 

$

8,440,002

 

 

$

12,365,362

 

 

$

534,724

 

 

$

21,340,088

 

 

(1)

We earn fees for arranging financing for borrowers with third-party lender contacts. Such fees are in scope of Topic 606.

(2)

Loan servicing fees earned from servicing contracts for which we do not hold mortgage servicing rights are in scope of Topic 606.

(3)

Our new organizational structure became effective January 1, 2019. See Note 19 for additional information. Revenue classifications for 2018 and 2017 have been restated to conform to the new structure.

(4)

Out of scope revenue for development services represents selling profit from transfers of sales-type leases in the scope of Topic 842.

 

 

 

 

Year Ended December 31, 2017 (3)

 

 

 

Advisory

Services

 

 

Global

Workplace

Solutions

 

 

Real Estate

Investments

 

 

Consolidated

 

Topic 606 Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global workplace solutions

 

$

 

 

$

10,791,963

 

 

$

 

 

$

10,791,963

 

Advisory leasing

 

 

2,592,203

 

 

 

 

 

 

 

 

 

2,592,203

 

Advisory sales

 

 

1,869,872

 

 

 

 

 

 

 

 

 

1,869,872

 

Property and advisory project management

 

 

1,748,594

 

 

 

 

 

 

 

 

 

1,748,594

 

Valuation

 

 

556,008

 

 

 

 

 

 

 

 

 

 

 

556,008

 

Commercial mortgage origination (1)

 

 

117,009

 

 

 

 

 

 

 

 

 

117,009

 

Loan servicing (2)

 

 

19,759

 

 

 

 

 

 

 

 

 

19,759

 

Investment management

 

 

 

 

 

 

 

 

377,644

 

 

 

377,644

 

Development services

 

 

 

 

 

 

 

 

79,455

 

 

 

79,455

 

Topic 606 Revenue

 

 

6,903,445

 

 

 

10,791,963

 

 

 

457,099

 

 

 

18,152,507

 

Out of Scope of Topic 606 Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage origination

 

 

338,590

 

 

 

 

 

 

 

 

 

338,590

 

Loan servicing

 

 

137,690

 

 

 

 

 

 

 

 

 

137,690

 

Total Out of Scope of Topic 606 Revenue

 

 

476,280

 

 

 

 

 

 

 

 

 

476,280

 

Total revenue

 

$

7,379,725

 

 

$

10,791,963

 

 

$

457,099

 

 

$

18,628,787

 

 

(1)

We earn fees for arranging financing for borrowers with third-party lender contacts. Such fees are in scope of Topic 606.

(2)

Loan servicing fees earned from servicing contracts for which we do not hold mortgage servicing rights are in scope of Topic 606.

(3)

Our new organizational structure became effective January 1, 2019. See Note 19 for additional information. Revenue classifications for 2018 and 2017 have been restated to conform to the new structure.

Contract Assets and Liabilities

We had contract assets totaling $529.8 million ($328.0 million of which was current) and $381.8 million ($307.0 million of which was current)  as of December 31, 2019 and 2018, respectively. During the year ended December 31, 2019, our contract assets increased by $148.0 million, primarily due to an increase in contract assets in our leasing business as well as due to contract assets acquired in the Telford Acquisition (see Note 4).

We had contract liabilities totaling $115.0 million ($108.7 million of which was current) and $92.5 million ($82.2 million of which was current)  as of December 31, 2019 and 2018, respectively. During the year ended December 31, 2019, we recognized revenue of $75.2 million that was included in the contract liability balance at December 31, 2018.

Contract Costs

Within our Global Workplace Solutions segment, we incur transition costs to fulfil contracts prior to services being rendered. We capitalized $69.3 million, $45.7 million and $31.9 million, respectively, of transition costs during the years ended December 31, 2019, 2018 and 2017. We recorded amortization of transition costs of $32.3 million, $23.4 million and $19.2 million, respectively, during the years ended December 31, 2019, 2018 and 2017.