XML 60 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill by Segment

The following table summarizes the changes in the carrying amount of goodwill for the years ended December 31, 2019 and 2018 (dollars in thousands):

 

 

 

Advisory

Services

 

 

Global

Workplace

Solutions

 

 

Real Estate

Investments

 

 

Total

 

Balance as of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

3,107,787

 

 

$

623,355

 

 

$

592,104

 

 

$

4,323,246

 

Accumulated impairment losses

 

 

(761,448

)

 

 

(175,473

)

 

 

(131,585

)

 

 

(1,068,506

)

 

 

 

2,346,339

 

 

 

447,882

 

 

 

460,519

 

 

 

3,254,740

 

Purchase accounting entries related to acquisitions

 

 

188,071

 

 

 

288,243

 

 

 

(5,110

)

 

 

471,204

 

Foreign exchange movement

 

 

(25,904

)

 

 

(36,028

)

 

 

(11,703

)

 

 

(73,635

)

Balance as of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

3,269,954

 

 

 

875,570

 

 

 

575,291

 

 

 

4,720,815

 

Accumulated impairment losses

 

 

(761,448

)

 

 

(175,473

)

 

 

(131,585

)

 

 

(1,068,506

)

 

 

 

2,508,506

 

 

 

700,097

 

 

 

443,706

 

 

 

3,652,309

 

Purchase accounting entries related to acquisitions

 

 

29,544

 

 

 

7,657

 

 

 

42,176

 

 

 

79,377

 

Foreign exchange movement

 

 

2,720

 

 

 

16,279

 

 

 

2,808

 

 

 

21,807

 

Balance as of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

3,302,218

 

 

 

899,506

 

 

 

620,275

 

 

 

4,821,999

 

Accumulated impairment losses

 

 

(761,448

)

 

 

(175,473

)

 

 

(131,585

)

 

 

(1,068,506

)

 

 

$

2,540,770

 

 

$

724,033

 

 

$

488,690

 

 

$

3,753,493

 

 

Schedule of Intangible Assets

Other intangible assets totaled $1,379.5 million, net of accumulated amortization of $1,358.5 million as of December 31, 2019, and $1,441.3 million, net of accumulated amortization of $1,180.4 million, as of December 31, 2018 and are comprised of the following (dollars in thousands):

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

Unamortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management contracts

 

$

62,338

 

 

 

 

 

 

$

86,585

 

 

 

 

 

Trademarks

 

 

56,800

 

 

 

 

 

 

 

56,800

 

 

 

 

 

Trade names

 

 

6,000

 

 

 

 

 

 

 

16,250

 

 

 

 

 

 

 

 

125,138

 

 

 

 

 

 

 

159,635

 

 

 

 

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

 

857,772

 

 

$

(519,162

)

 

 

843,387

 

 

$

(435,225

)

Mortgage servicing rights

 

 

803,419

 

 

 

(319,927

)

 

 

697,322

 

 

 

(272,852

)

Trademarks/Trade names

 

 

345,834

 

 

 

(92,730

)

 

 

312,699

 

 

 

(76,514

)

Management contracts

 

 

142,767

 

 

 

(138,891

)

 

 

200,251

 

 

 

(135,835

)

Covenant not to compete

 

 

73,750

 

 

 

(73,750

)

 

 

73,750

 

 

 

(73,750

)

Other

 

 

389,394

 

 

 

(214,068

)

 

 

334,657

 

 

 

(186,217

)

 

 

 

2,612,936

 

 

 

(1,358,528

)

 

 

2,462,066

 

 

 

(1,180,393

)

Total intangible assets

 

$

2,738,074

 

 

$

(1,358,528

)

 

$

2,621,701

 

 

$

(1,180,393

)