XML 19 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Non-controlling Interests [Member]
Beginning balance at Dec. 31, 2018 $ 5,009,902 $ 3,369 $ 1,149,013 $ 4,504,684 $ (718,269) $ 71,105
Net income 394,264     388,140   6,124
Net compensation expense for equity awards 65,580   65,580      
Units repurchased for payment of taxes on equity awards (9,565)   (9,565)      
Repurchase of common stock (45,088) (11) (45,077)      
Foreign currency translation (loss) gain (1,595)       (1,576) (19)
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 835       835  
Unrealized losses on interest rate swaps, net of tax (111)       (111)  
Unrealized holding (losses) gains on available for sale debt securities, net of tax 1,460       1,460  
Contributions from non-controlling interests 41,977         41,977
Distributions to non-controlling interests (2,563)         (2,563)
Deconsolidation of investment (67,641)         (67,641)
Other 3,075 5 2,051 6,108 1 (5,090)
Ending balance at Jun. 30, 2019 5,390,530 3,363 1,162,002 4,898,932 (717,660) 43,893
Beginning balance at Dec. 31, 2018 5,009,902 3,369 1,149,013 4,504,684 (718,269) 71,105
Ending balance at Dec. 31, 2019 6,273,112 3,348 1,115,944 5,793,149 (679,748) 40,419
Beginning balance at Mar. 31, 2019 5,204,216 3,363 1,126,984 4,675,201 (716,169) 114,837
Net income 223,438     223,731   (293)
Net compensation expense for equity awards 36,309   36,309      
Units repurchased for payment of taxes on equity awards (379)   (379)      
Foreign currency translation (loss) gain (2,532)       (2,569) 37
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 425       425  
Unrealized losses on interest rate swaps, net of tax (52)       (52)  
Unrealized holding (losses) gains on available for sale debt securities, net of tax 705       705  
Contributions from non-controlling interests 1,203         1,203
Distributions to non-controlling interests (1,216)         (1,216)
Deconsolidation of investment (67,641)         (67,641)
Other (3,946)   (912)     (3,034)
Ending balance at Jun. 30, 2019 5,390,530 3,363 1,162,002 4,898,932 (717,660) 43,893
Beginning balance at Dec. 31, 2019 6,273,112 3,348 1,115,944 5,793,149 (679,748) 40,419
Net income 255,642     254,092   1,550
Net compensation expense for equity awards 19,704   19,704      
Units repurchased for payment of taxes on equity awards (37,358)   (37,358)      
Repurchase of common stock (50,028) (11) (50,017)      
Foreign currency translation (loss) gain (146,438)       (146,438)  
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 214       214  
Unrealized holding (losses) gains on available for sale debt securities, net of tax 500       500  
Contributions from non-controlling interests 1,428         1,428
Distributions to non-controlling interests (1,092)         (1,092)
Other (30,633) 15 (1,274) (15,081) (13,045) (1,248)
Ending balance at Jun. 30, 2020 6,285,051 3,352 1,046,999 6,032,160 (838,517) 41,057
Beginning balance at Mar. 31, 2020 6,169,547 3,351 1,026,768 5,950,263 (851,039) 40,204
Net income 82,112     81,897   215
Net compensation expense for equity awards 20,943   20,943      
Units repurchased for payment of taxes on equity awards (485)   (485)      
Foreign currency translation (loss) gain 25,936       25,876 60
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 100       100  
Unrealized holding (losses) gains on available for sale debt securities, net of tax (409)       (409)  
Contributions from non-controlling interests 806         806
Distributions to non-controlling interests (595)         (595)
Other (12,904) 1 (227)   (13,045) 367
Ending balance at Jun. 30, 2020 $ 6,285,051 $ 3,352 $ 1,046,999 $ 6,032,160 $ (838,517) $ 41,057