XML 20 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Non-controlling Interests [Member]
Beginning balance at Dec. 31, 2018 $ 5,009,902 $ 3,369 $ 1,149,013 $ 4,504,684 $ (718,269) $ 71,105
Net income 652,317     644,739   7,578
Net compensation expense for equity awards 98,958   98,958      
Units repurchased for payment of taxes on equity awards (16,573)   (16,573)      
Repurchase of common stock (94,088) (11) (94,077)      
Foreign currency translation (loss) gain (79,772)       (79,639) (133)
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 1,212       1,212  
Unrealized gains (losses) on interest rate swaps, net of tax (104)       (104)  
Unrealized holding gains on available for sale debt securities, net of tax 2,341       2,341  
Contributions from non-controlling interests 46,513         46,513
Distributions to non-controlling interests (3,798)         (3,798)
Deconsolidation of investment (67,667)         (67,667)
Other 9,739   2,700 6,108 7,378 (6,447)
Ending balance at Sep. 30, 2019 5,558,980 3,358 1,140,021 5,155,531 (787,081) 47,151
Beginning balance at Dec. 31, 2018 5,009,902 3,369 1,149,013 4,504,684 (718,269) 71,105
Ending balance at Dec. 31, 2019 6,273,112 3,348 1,115,944 5,793,149 (679,748) 40,419
Beginning balance at Jun. 30, 2019 5,390,530 3,363 1,162,002 4,898,932 (717,660) 43,893
Net income 258,053     256,599   1,454
Net compensation expense for equity awards 33,378   33,378      
Units repurchased for payment of taxes on equity awards (7,008)   (7,008)      
Repurchase of common stock (49,000)   (49,000)      
Foreign currency translation (loss) gain (78,177)       (78,063) (114)
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 377       377  
Unrealized gains (losses) on interest rate swaps, net of tax 7       7  
Unrealized holding gains on available for sale debt securities, net of tax 881       881  
Contributions from non-controlling interests 4,536         4,536
Distributions to non-controlling interests (1,235)         (1,235)
Deconsolidation of investment (26)         (26)
Other 6,664 (5) 649   7,377 (1,357)
Ending balance at Sep. 30, 2019 5,558,980 3,358 1,140,021 5,155,531 (787,081) 47,151
Beginning balance at Dec. 31, 2019 6,273,112 3,348 1,115,944 5,793,149 (679,748) 40,419
Net income 440,482     438,224   2,258
Net compensation expense for equity awards 41,841   41,841      
Units repurchased for payment of taxes on equity awards (41,627)   (41,627)      
Repurchase of common stock (50,028) (11) (50,017)      
Foreign currency translation (loss) gain (40,237)       (40,237)  
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 320       320  
Unrealized holding gains on available for sale debt securities, net of tax 1,311       1,311  
Contributions from non-controlling interests 1,977         1,977
Distributions to non-controlling interests (2,471)         (2,471)
Other (30,378) 17 (1,292) (15,081) (13,045) (977)
Ending balance at Sep. 30, 2020 6,594,302 3,354 1,064,849 6,216,292 (731,399) 41,206
Beginning balance at Jun. 30, 2020 6,285,051 3,352 1,046,999 6,032,160 (838,517) 41,057
Net income 184,840     184,132   708
Net compensation expense for equity awards 22,137   22,137      
Units repurchased for payment of taxes on equity awards (4,269)   (4,269)      
Foreign currency translation (loss) gain 106,201       106,201  
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 106       106  
Unrealized holding gains on available for sale debt securities, net of tax 811       811  
Contributions from non-controlling interests 549         549
Distributions to non-controlling interests (1,379)         (1,379)
Other 255 2 (18)     271
Ending balance at Sep. 30, 2020 $ 6,594,302 $ 3,354 $ 1,064,849 $ 6,216,292 $ (731,399) $ 41,206