XML 20 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Class A common stock
Additional paid-in capital
Accumulated earnings
Accumulated  other comprehensive loss
Non- controlling interests
Beginning balance at Dec. 31, 2019 $ 6,273,112 $ 3,348 $ 1,115,944 $ 5,793,149 $ (679,748) $ 40,419
Net income 440,482     438,224   2,258
Net compensation expense for equity awards 41,841   41,841      
Units repurchased for payment of taxes on equity awards (41,627)   (41,627)      
Repurchase of common stock (50,028) (11) (50,017)      
Foreign currency translation (loss) gain (40,237)       (40,237)  
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 320       320  
Unrealized holding gains (losses) on available for sale debt securities, net of tax 1,311       1,311  
Contributions from non-controlling interests 1,977         1,977
Distributions to non-controlling interests (2,471)         (2,471)
Other (30,378) 17 (1,292) (15,081) (13,045) (977)
Ending balance at Sep. 30, 2020 6,594,302 3,354 1,064,849 6,216,292 (731,399) 41,206
Beginning balance at Dec. 31, 2019 6,273,112 3,348 1,115,944 5,793,149 (679,748) 40,419
Repurchase of common stock (50,000)          
Ending balance at Dec. 31, 2020 7,120,087 3,356 1,074,639 6,530,057 (529,726) 41,761
Beginning balance at Jun. 30, 2020 6,285,051 3,352 1,046,999 6,032,160 (838,517) 41,057
Net income 184,840     184,132   708
Net compensation expense for equity awards 22,137   22,137      
Units repurchased for payment of taxes on equity awards (4,269)   (4,269)      
Foreign currency translation (loss) gain 106,201       106,201  
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 106       106  
Unrealized holding gains (losses) on available for sale debt securities, net of tax 811       811  
Contributions from non-controlling interests 549         549
Distributions to non-controlling interests (1,379)         (1,379)
Other 255 2 (18)     271
Ending balance at Sep. 30, 2020 6,594,302 3,354 1,064,849 6,216,292 (731,399) 41,206
Beginning balance at Dec. 31, 2020 7,120,087 3,356 1,074,639 6,530,057 (529,726) 41,761
Net income 1,149,041     1,144,582   4,459
Net compensation expense for equity awards 133,308   133,308      
Units repurchased for payment of taxes on equity awards (36,747)   (36,747)      
Repurchase of common stock (188,285) (22) (188,263)      
Foreign currency translation (loss) gain (124,188)       (123,908) (280)
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 324       324  
Unrealized holding gains (losses) on available for sale debt securities, net of tax (971)       (971)  
Contributions from non-controlling interests 652         652
Distributions to non-controlling interests (4,026)         (4,026)
Other (51,035) 12 (44,153)   105 (6,999)
Ending balance at Sep. 30, 2021 7,998,160 3,346 938,784 7,674,639 (654,176) 35,567
Beginning balance at Jun. 30, 2021 7,720,676 3,357 1,001,832 7,238,896 (564,564) 41,155
Net income 436,622     435,743   879
Net compensation expense for equity awards 48,075   48,075      
Units repurchased for payment of taxes on equity awards (472)   (472)      
Repurchase of common stock (100,010) (11) (99,999)      
Foreign currency translation (loss) gain (90,244)       (90,042) (202)
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 110       110  
Unrealized holding gains (losses) on available for sale debt securities, net of tax 215       215  
Contributions from non-controlling interests 125         125
Distributions to non-controlling interests (649)         (649)
Other (16,288)   (10,652)   105 (5,741)
Ending balance at Sep. 30, 2021 $ 7,998,160 $ 3,346 $ 938,784 $ 7,674,639 $ (654,176) $ 35,567