XML 42 R20.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Investments in Unconsolidated Subsidiaries | 12 Months Ended
--- | ---
Dec. 31, 2021
Equity Method Investments and Joint Ventures [Abstract] |
Investments in Unconsolidated Subsidiaries | Investments in Unconsolidated Subsidiaries Investments in unconsolidated subsidiaries are accounted for under the equity method of accounting. Our investment ownership percentages in equity method investments vary, generally ranging up to 50.0%. The following table represents the composition of investment in unconsolidated subsidiaries (dollars in thousands):
|  |  | December 31,
Investment type |  |  | 2021 |  | 2020
Real estate investments |  |  | $ | 453,813 |  |  | $ | 340,248 |
Investment in Altus: |  |  |  |  |
Class A common stock (22 million shares) |  |  | 229,900 |  |  | — |
Alignment shares (1) |  |  | 114,727 |  |  | — |
Private placement warrants (2) |  |  | 23,741 |  |  | — |
Subtotal |  |  | $ | 368,368 |  |  | $ | — |
Other (3) |  |  | $ | 373,907 |  |  | $ | 112,117 |
Total investment in unconsolidated subsidiaries |  |  | $ | 1,196,088 |  |  | $ | 452,365 |
_______________ (1)The alignment shares, also known as Class B common shares, will automatically convert into Altus Class A common shares based on the achievement of certain total return thresholds on Altus Class A common shares as of the relevant measurement date over the seven fiscal years following the merger. (2)These warrants entitle us to purchase one share of Altus Class A common stock at $11.00 per share, subject to adjustment. (3)Consists of our investments in Industrious and other non-public entities. Combined condensed financial information for the entities accounted for using the equity method is as follows (dollars in thousands):
| December 31,
| 2021 |  | 2020
Combined Condensed Balance Sheets Information: |  |  |
Current assets | $ | 7,127,598 |  |  | $ | 6,508,718 |
Non-current assets | 30,586,991 |  |  | 24,343,229 |
Total assets | $ | 37,714,589 |  |  | $ | 30,851,947 |
Current liabilities | $ | 3,128,205 |  |  | $ | 3,164,135 |
Non-current liabilities | 8,875,779 |  |  | 6,696,352 |
Total liabilities | $ | 12,003,984 |  |  | $ | 9,860,487 |
Non-controlling interests | $ | 588,067 |  |  | $ | 460,904 |
| Year Ended December 31,
| 2021 |  | 2020 |  | 2019
Combined Condensed Statements of Operations Information: |  |  |  |  |
Revenue | $ | 2,680,675 |  |  | $ | 2,036,818 |  |  | $ | 1,545,424 |
Operating income | 1,371,014 |  |  | 587,689 |  |  | 549,111 |
Net income (1) | 3,260,051 |  |  | 483,224 |  |  | 419,966 |
_______________ (1)Included in net income are realized and unrealized earnings and losses in investments in unconsolidated investment funds and realized earnings and losses from sales of real estate projects in investments in unconsolidated subsidiaries. These realized and unrealized earnings and losses are not included in revenue and operating income. Our Real Estate Investments segment invests our own capital in certain real estate investments with clients. We provided investment management, property management, brokerage and other professional services in connection with these real estate investments and earned revenues from these unconsolidated subsidiaries of $213.5 million, $145.9 million and $97.0 million during the years ended December 31, 2021, 2020 and 2019, respectively. During 2021 and 2020, the company contributed cash and certain assets of Hana for a 40% non-controlling interest in Industrious. This equity investment is marked to fair value on a quarterly basis using a discounted cash flow approach. During the fourth quarter of 2021, CBRE Acquisition Holdings, Inc., ceased to be a consolidated subsidiary of the company, closed its merger with Altus, with Altus being the surviving public entity. As a result, CBRE Acquisition Holdings ceased to be a consolidated subsidiary of the company. Upon the merger, we obtained a 14.3% ownership interest in Altus Class A common shares as of December 31, 2021, along with interests in Altus alignment shares and private placement warrants, and recorded a gain of $187.5 million as “Other income” in the accompanying consolidated statements of operations. The retained investment is accounted for as an equity investment for which we have elected the fair value option.

X
- References No definition available. + Details
Name: | us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for equity method investments and joint ventures. Equity method investments are investments that give the investor the ability to exercise significant influence over the operating and financial policies of an investee. Joint ventures are entities owned and operated by a small group of businesses as a separate and specific business or project for the mutual benefit of the members of the group. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -URI http://asc.fasb.org/topic&trid=2196965 + Details
Name: | us-gaap_EquityMethodInvestmentsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration