XML 34 R23.htm IDEA: XBRL DOCUMENT
v3.22.2

Segments | 6 Months Ended
--- | ---
Jun. 30, 2022
Segment Reporting [Abstract] |
Segments | Segments We organize our operations around, and publicly report our financial results on, three global business segments: (1) Advisory Services; (2) Global Workplace Solutions and (3) Real Estate Investments. As part of the realignment of our organizational structure and performance measure to how our chief operating decision maker (CODM) views the company, we created a “Corporate, other and elimination” segment. Our Corporate segment primarily consists of corporate headquarters costs for executive officers and certain other central functions. We track our strategic non-core non-controlling equity investments in “other” which is considered an operating segment and reported together with Corporate as it does not meet the criteria for presentation as a separate reportable segment. These activities are not allocated to the other business segments. Corporate and other also includes eliminations related to inter-segment revenue. Segment operating profit (SOP) is the measure reported to the CODM for purposes of making decisions about allocating resources to each segment and assessing performance of each segment. Segment operating profit represents earnings, inclusive of amount attributable to non-controlling interest, before net interest expense, write-off of financing costs on extinguished debt, income taxes, depreciation and amortization and asset impairments, as well as adjustments related to the following: certain carried interest incentive compensation expense (reversal) to align with the timing of associated revenue, fair value adjustments to real estate assets acquired in the Telford acquisition (purchase accounting) that were sold in the period, costs incurred related to legal entity restructuring, integration and other costs related to acquisitions, and a provision associated with Telford’s fire safety remediation efforts. This metric excludes the impact of corporate overhead as these costs are now reported under Corporate and other. During fourth quarter of 2021, we changed the definition of SOP to include net income (loss) attributable to non-controlling interest to provide a more meaningful view of the segment’s performance and related margins and to conform to the CODM’s view of the business segments. Prior period segment operating profit for our reportable segments have been recast to conform to this change. Summarized financial information by segment is as follows (dollars in thousands):
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2022 |  | 2021 |  | 2022 |  | 2021
Revenue |  |  |  |  |  |  |
Advisory Services | $ | 2,587,983 |  |  | $ | 2,136,985 |  |  | $ | 4,836,431 |  |  | $ | 3,844,997 |
Global Workplace Solutions | 4,908,145 |  |  | 4,082,722 |  |  | 9,713,761 |  |  | 8,108,605 |
Real Estate Investments | 277,281 |  |  | 243,363 |  |  | 561,038 |  |  | 454,492 |
Corporate, other and eliminations | (2,131) |  |  | (4,457) |  |  | (7,019) |  |  | (10,602) |
Total revenue | $ | 7,771,278 |  |  | $ | 6,458,613 |  |  | $ | 15,104,211 |  |  | $ | 12,397,492 |
Segment operating profit |  |  |  |  |  |  |
Advisory Services | $ | 520,657 |  |  | $ | 464,505 |  |  | $ | 986,311 |  |  | $ | 797,084 |
Global Workplace Solutions | 218,296 |  |  | 170,169 |  |  | 421,032 |  |  | 322,352 |
Real Estate Investments | 274,518 |  |  | 154,043 |  |  | 441,570 |  |  | 217,110 |
Total reportable segment operating profit | $ | 1,013,471 |  |  | $ | 788,717 |  |  | $ | 1,848,913 |  |  | $ | 1,336,546 |
Reconciliation of total reportable segment operating profit to net income is as follows (dollars in thousands):
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2022 |  | 2021 |  | 2022 |  | 2021
Net income attributable to CBRE Group, Inc. | $ | 487,322 |  |  | $ | 442,637 |  |  | $ | 879,619 |  |  | $ | 708,839 |
Net income attributable to non-controlling interests | 2,594 |  |  | 805 |  |  | 6,568 |  |  | $ | 3,580 |
Net income | 489,916 |  |  | 443,442 |  |  | 886,187 |  |  | $ | 712,419 |
Adjustments to increase (decrease) net income: |  |  |  |  |  |  |
Depreciation and amortization | 162,359 |  |  | 119,085 |  |  | 311,391 |  |  | 241,163 |
Asset impairments | 26,405 |  |  | — |  |  | 36,756 |  |  | — |
Interest expense, net of interest income | 18,518 |  |  | 13,772 |  |  | 31,344 |  |  | 23,878 |
Provision for income taxes | 120,762 |  |  | 133,445 |  |  | 117,024 |  |  | 209,772 |
Carried interest incentive compensation (reversal) expense to align with the timing of associated revenue | (7,495) |  |  | 1,672 |  |  | 15,361 |  |  | 17,004 |
Impact of fair value adjustments to real estate assets acquired in the Telford acquisition (purchase accounting) that were sold in period | (1,451) |  |  | (374) |  |  | (3,147) |  |  | 725 |
Costs incurred related to legal entity restructuring | 10,245 |  |  | — |  |  | 11,921 |  |  | — |
Integration and other costs related to acquisitions | 8,209 |  |  | 8,134 |  |  | 16,330 |  |  | 8,134 |
Provision associated with Telford’s fire safety remediation efforts | 37,505 |  |  | — |  |  | 37,505 |  |  | — |
Corporate and other loss, including eliminations | 148,498 |  |  | 69,541 |  |  | 388,241 |  |  | 123,451 |
Total reportable segment operating profit | $ | 1,013,471 |  |  | $ | 788,717 |  |  | $ | 1,848,913 |  |  | $ | 1,336,546 |
Our CODM is not provided with total asset information by segment and accordingly, does not measure or allocate total assets on a segment basis. As a result, we have not disclosed any asset information by segment. Geographic Information Revenue in the table below is allocated based upon the country in which services are performed (dollars in thousands):
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2022 |  | 2021 |  | 2022 |  | 2021
Revenue |  |  |  |  |  |  |
United States | $ | 4,436,115 |  |  | $ | 3,563,704 |  |  | $ | 8,567,512 |  |  | $ | 6,912,563 |
United Kingdom | 1,046,493 |  |  | 832,938 |  |  | 2,032,491 |  |  | 1,609,981 |
All other countries | 2,288,670 |  |  | 2,061,971 |  |  | 4,504,208 |  |  | 3,874,948 |
Total revenue | $ | 7,771,278 |  |  | $ | 6,458,613 |  |  | $ | 15,104,211 |  |  | $ | 12,397,492 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8981-108599 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9031-108599 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8844-108599 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9038-108599 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9054-108599 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 15 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8657-108599 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8721-108599 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI https://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration