XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,337,867 $ 1,149,041
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 453,527 363,727
Amortization of financing costs 6,537 5,080
Gains related to mortgage servicing rights, premiums on loan sales and sales of other assets (132,938) (198,131)
Asset impairments 36,756 0
Net realized and unrealized losses (gains), primarily from investments 29,046 (26,898)
Provision for doubtful accounts 11,501 24,489
Net compensation expense for equity awards 123,812 133,308
Equity income from unconsolidated subsidiaries (396,011) (459,535)
Distribution of earnings from unconsolidated subsidiaries 369,511 382,831
Proceeds from sale of mortgage loans 10,696,971 12,767,544
Origination of mortgage loans (10,559,591) (12,712,118)
Decrease in warehouse lines of credit (100,937) (192)
Tenant concessions received 9,140 18,645
Purchase of equity securities (15,779) (5,281)
Proceeds from sale of equity securities 27,387 6,856
Decrease (increase) in real estate under development 59,116 (123,580)
Increase in receivables, prepaid expenses and other assets (including contract and lease assets) (375,359) (255,161)
Decrease in accounts payable and accrued expenses and other liabilities (including contract and lease liabilities) (132,424) (107,756)
(Decrease) increase in compensation and employee benefits payable and accrued bonus and profit sharing (375,180) 176,413
(Increase) decrease in net income taxes receivable/payable (129,514) 42,100
Other operating activities, net (128,629) 18,739
Net cash provided by operating activities 814,809 1,200,121
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (160,996) (121,409)
Acquisition of businesses, including net assets acquired and goodwill, net of cash acquired (60,131) (71,373)
Contributions to unconsolidated subsidiaries (322,127) (400,967)
Distributions from unconsolidated subsidiaries 46,720 63,776
Investment in VTS (100,432) 0
Other investing activities, net (6,783) (25,433)
Net cash used in investing activities (603,749) (555,406)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from revolving credit facility 283,000 0
Proceeds from notes payable on real estate 25,904 71,157
Repayment of notes payable on real estate (22,514) (13,944)
Proceeds from issuance of 2.500% senior notes 0 492,255
Repurchase of common stock (1,404,394) (188,285)
Acquisition of businesses (cash paid for acquisitions more than three months after purchase date) (31,525) (3,421)
Units repurchased for payment of taxes on equity awards (35,162) (36,747)
Non-controlling interest contributions 1,293 652
Non-controlling interest distributions (740) (4,026)
Other financing activities, net (28,583) (42,767)
Net cash (used in) provided by financing activities (1,212,721) 274,874
Effect of currency exchange rate changes on cash and cash equivalents and restricted cash (315,069) (82,714)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (1,316,730) 836,875
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT BEGINNING OF PERIOD 2,539,781 2,039,247
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, AT END OF PERIOD 1,223,051 2,876,122
Cash paid during the period for:    
Interest 68,878 29,131
Income tax payments, net $ 507,557 $ 220,955