XML 57 R42.htm IDEA: XBRL DOCUMENT
v3.22.4

Investments in Unconsolidated Subsidiaries (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Equity Method Investments and Joint Ventures [Abstract] |
Schedule of Condensed Financial Information of Equity Method Investments | The following table represents the composition of investment in unconsolidated subsidiaries (dollars in thousands):
|  |  | December 31,
Investment type |  |  | 2022 |  | 2021
Real estate investments (in projects and funds) |  |  | $ | 622,826 |  |  | $ | 453,813 |
Investment in Altus: |  |  |  |  |
Class A common stock (24.55 million shares) |  |  | 160,093 |  |  | 229,900 |
Alignment shares (1) |  |  | 59,530 |  |  | 114,727 |
Private placement warrants (2) |  |  | — |  |  | 23,741 |
Subtotal |  |  | $ | 219,624 |  |  | $ | 368,368 |
Other (3) |  |  | $ | 475,256 |  |  | $ | 373,907 |
Total investment in unconsolidated subsidiaries |  |  | $ | 1,317,705 |  |  | $ | 1,196,088 |
_______________ (1)The alignment shares, also known as Class B common shares, will automatically convert into Altus Class A common shares based on the achievement of certain total return thresholds on Altus Class A common shares as of the relevant measurement date over the seven fiscal years following the merger. As of March 31, 2022 (the first measurement date), 201,250 of alignment shares automatically converted into 2,011 shares of Class A common stock, which were issued on April 11, 2022. (2)On September 21, 2022, we exercised all of the private placement warrants on a “cashless basis” and received 2,552,390 shares of Class A common stock based on a 0.2763 conversion rate. (3)Consists of our investments in Industrious and other non-public entities. Combined condensed financial information for the entities accounted for using the equity method is as follows (dollars in thousands):
| December 31,
| 2022 |  | 2021
Combined Condensed Balance Sheets Information: |  |  |
Current assets | $ | 9,043,686 |  |  | $ | 7,127,598 |
Non-current assets | 45,616,330 |  |  | 30,586,991 |
Total assets | $ | 54,660,016 |  |  | $ | 37,714,589 |
Current liabilities | $ | 2,346,015 |  |  | $ | 3,128,205 |
Non-current liabilities | 15,857,710 |  |  | 8,875,779 |
Total liabilities | $ | 18,203,725 |  |  | $ | 12,003,984 |
Non-controlling interests | $ | 926,390 |  |  | $ | 588,067 |
| Year Ended December 31,
| 2022 |  | 2021 |  | 2020
Combined Condensed Statements of Operations Information: |  |  |  |  |
Revenue | $ | 2,782,660 |  |  | $ | 2,680,675 |  |  | $ | 2,036,818 |
Operating income | 1,215,456 |  |  | 1,371,014 |  |  | 587,689 |
Net income (1) | 4,102,329 |  |  | 3,260,051 |  |  | 483,224 |
_______________ (1)Included in net income are realized and unrealized earnings and losses in investments in unconsolidated investment funds and realized earnings and losses from sales of real estate projects in investments in unconsolidated subsidiaries. These realized and unrealized earnings and losses are not included in revenue and operating income.

X
- References No definition available. + Details
Name: | us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of equity method investments including, but not limited to, name of each investee or group of investments, percentage ownership, difference between recorded amount of an investment and the value of the underlying equity in the net assets, and summarized financial information. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571 + Details
Name: | us-gaap_EquityMethodInvestmentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration