XML 25 R10.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Class A common stock
Additional paid-in capital
Accumulated earnings
Minimum pension liability
Foreign currency translation and other
Non- controlling interests
Beginning balance (in shares) at Dec. 31, 2019   334,752,283          
Beginning Balance at Dec. 31, 2019 $ 6,273,112 $ 3,348 $ 1,115,944 $ 5,793,149 $ (146,963) $ (532,785) $ 40,419
Net income 755,868     751,989     3,879
Pension liability adjustments, net of tax 7,343       7,343    
Restricted stock awards vesting (in shares)   1,859,146          
Restricted stock awards vesting   $ 19 (19)        
Compensation expense for equity awards 60,391   60,391        
Units repurchased for payment of taxes on equity awards (43,835)   (43,835)        
Repurchase of common stock (in shares)   (1,050,084)          
Repurchase of common stock (50,028) $ (11) (50,017)        
Foreign currency translation (loss) gain 124,260         124,045 215
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 426         426  
Unrealized holding (losses) gains on available for sale debt securities, net of tax 1,436         1,436  
Contributions from non-controlling interests 2,173           2,173
Distributions to non-controlling interests (4,330)           (4,330)
Other (6,729)   (7,825) (15,081)   16,772 (595)
Ending balance (in shares) at Dec. 31, 2020   335,561,345          
Ending balance at Dec. 31, 2020 7,120,087 $ 3,356 1,074,639 6,530,057 (139,620) (390,106) 41,761
Net income 1,841,915     1,836,574     5,341
Pension liability adjustments, net of tax 35,304       35,304    
Restricted stock awards vesting (in shares)   1,268,983          
Restricted stock awards vesting   $ 13 (13)        
Compensation expense for equity awards 184,934   184,934        
Units repurchased for payment of taxes on equity awards (38,864)   (38,864)        
Repurchase of common stock (in shares)   (3,954,369)          
Repurchase of common stock (372,949) $ (40) (372,909)        
Foreign currency translation (loss) gain (159,722)         (147,868) (11,854)
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 431         431  
Unrealized holding (losses) gains on available for sale debt securities, net of tax (1,964)         (1,964)  
Contributions from non-controlling interests 862           862
Distributions to non-controlling interests (4,572)           (4,572)
Acquisition of non-controlling interests 808,633           808,633
Other (54,978)   (48,895)     3,164 (9,247)
Ending balance (in shares) at Dec. 31, 2021   332,875,959          
Ending balance at Dec. 31, 2021 9,359,117 $ 3,329 798,892 8,366,631 (104,316) (536,343) 830,924
Net income 1,423,960     1,407,370     16,590
Pension liability adjustments, net of tax (14,602)       (14,602)    
Restricted stock awards vesting (in shares)   1,028,807          
Restricted stock awards vesting   $ 10 (10)        
Compensation expense for equity awards 160,325   160,325        
Units repurchased for payment of taxes on equity awards (37,932)   (37,932)        
Repurchase of common stock (in shares)   (22,890,606)          
Repurchase of common stock (1,861,531) $ (229) (912,453) (948,849)      
Foreign currency translation (loss) gain (408,685)         (314,574) (94,111)
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 439         439  
Unrealized holding (losses) gains on available for sale debt securities, net of tax (5,819)         (5,819)  
Contributions from non-controlling interests 2,427           2,427
Distributions to non-controlling interests (893)           (893)
Other (11,074)   (8,822) 7,791   (7,565) (2,478)
Ending balance (in shares) at Dec. 31, 2022   311,014,160          
Ending balance at Dec. 31, 2022 $ 8,605,732 $ 3,110 $ 0 $ 8,832,943 $ (118,918) $ (863,862) $ 752,459