XML 19 R8.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Class A common stock
Additional paid-in capital
Accumulated earnings
Accumulated other comprehensive loss
Non- controlling interests
Beginning balance at Dec. 31, 2021 $ 9,359,117 $ 3,329 $ 798,892 $ 8,366,631 $ (640,659) $ 830,924
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,337,867     1,326,258   11,609
Net compensation expense for equity awards 123,812   123,812      
Units repurchased for payment of taxes on equity awards (35,162)   (35,162)      
Repurchase of common stock (1,410,483) (168) (872,992) (537,323)    
Foreign currency translation loss (714,973)       (577,719) (137,254)
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 328       328  
Unrealized holding (losses) gains on available for sale debt securities, net of tax (5,160)       (5,160)  
Contributions from non-controlling interests 1,293         1,293
Distributions to non-controlling interests (740)         (740)
Other (16,255) 10 (14,550) 173 127 (2,015)
Ending balance at Sep. 30, 2022 8,639,644 3,171 0 9,155,739 (1,223,083) 703,817
Beginning balance at Jun. 30, 2022 8,894,984 3,221 0 9,084,358 (951,569) 758,974
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 451,680     446,639   5,041
Net compensation expense for equity awards 41,490   41,490      
Units repurchased for payment of taxes on equity awards (321)   (321)      
Repurchase of common stock (408,311) (51) (32,829) (375,431)    
Foreign currency translation loss (329,794)       (270,441) (59,353)
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 113       113  
Unrealized holding (losses) gains on available for sale debt securities, net of tax (1,313)       (1,313)  
Contributions from non-controlling interests 580         580
Distributions to non-controlling interests (370)         (370)
Other (9,094) 1 (8,340) 173 127 (1,055)
Ending balance at Sep. 30, 2022 8,639,644 3,171 0 9,155,739 (1,223,083) 703,817
Beginning balance at Dec. 31, 2022 8,605,732 3,110 0 8,832,943 (982,780) 752,459
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 532,171     508,849   23,322
Net compensation expense for equity awards 73,016   73,016      
Units repurchased for payment of taxes on equity awards (53,857)   (16,622) (37,235)    
Repurchase of common stock (630,310) (76) (46,730) (583,504)    
Foreign currency translation loss (71,489)       (68,299) (3,190)
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 331       331  
Unrealized holding (losses) gains on available for sale debt securities, net of tax 106       106  
Contributions from non-controlling interests 1,992         1,992
Distributions to non-controlling interests (1,504)         (1,504)
Other 4,701 14 (9,664) 3,600 6,957 3,794
Ending balance at Sep. 30, 2023 8,460,889 3,048 0 8,724,653 (1,043,685) 776,873
Beginning balance at Jun. 30, 2023 8,893,637 3,109 12,510 9,011,227 (928,788) 795,579
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 200,945     190,553   10,392
Net compensation expense for equity awards 34,220   34,220      
Units repurchased for payment of taxes on equity awards (3,640)     (3,640)    
Repurchase of common stock (516,061) (62) (46,730) (469,269)    
Foreign currency translation loss (145,168)       (115,940) (29,228)
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 110       110  
Unrealized holding (losses) gains on available for sale debt securities, net of tax (467)       (467)  
Contributions from non-controlling interests 248         248
Distributions to non-controlling interests (106)         (106)
Other (2,829) 1 0 (4,218) 1,400 (12)
Ending balance at Sep. 30, 2023 $ 8,460,889 $ 3,048 $ 0 $ 8,724,653 $ (1,043,685) $ 776,873