XML 26 R10.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Class A common stock
Additional paid-in capital
Accumulated earnings
Minimum pension liability
Foreign currency translation and other
Non- controlling interests
Beginning balance (in shares) at Dec. 31, 2020   335,561,345          
Beginning Balance at Dec. 31, 2020 $ 7,120 $ 3 $ 1,075 $ 6,530 $ (139) $ (391) $ 42
Stockholders' Equity [Roll Forward]              
Net income 1,842     1,837     5
Pension liability adjustments, net of tax 35       35    
Restricted stock awards vesting (in shares)   1,268,983          
Restricted stock awards vesting 0            
Compensation expense for equity awards 185   185        
Units repurchased for payment of taxes on equity awards (39)   (39)        
Repurchase of common stock (in shares)   (3,954,369)          
Repurchase of common stock (373)   (373)        
Foreign currency translation gain (loss) (159)         (147) (12)
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 0            
Unrealized holding losses on available for sale debt securities, net of tax (2)         (2)  
Contributions from non-controlling interests 1           1
Distributions to non-controlling interests (5)           (5)
Acquisition of non-controlling interests 809           809
Other (55)   (49)     3 (9)
Ending balance (in shares) at Dec. 31, 2021   332,875,959          
Ending balance at Dec. 31, 2021 9,359 $ 3 799 8,367 (104) (537) 831
Stockholders' Equity [Roll Forward]              
Net income 1,424     1,407     17
Pension liability adjustments, net of tax (15)       (15)    
Restricted stock awards vesting (in shares)   1,028,807          
Restricted stock awards vesting 0            
Compensation expense for equity awards 160   160        
Units repurchased for payment of taxes on equity awards (38)   (38)        
Repurchase of common stock (in shares)   (22,890,606)          
Repurchase of common stock (1,862)   (913) (949)      
Foreign currency translation gain (loss) (409)         (315) (94)
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 0            
Unrealized holding losses on available for sale debt securities, net of tax (6)         (6)  
Contributions from non-controlling interests 2           2
Distributions to non-controlling interests (1)           (1)
Other (8)   (8) 8   (6) (2)
Ending balance (in shares) at Dec. 31, 2022   311,014,160          
Ending balance at Dec. 31, 2022 8,606 $ 3 0 8,833 (119) (864) 753
Stockholders' Equity [Roll Forward]              
Net income 1,027     986     41
Pension liability adjustments, net of tax 2       2    
Restricted stock awards vesting (in shares)   1,742,328          
Restricted stock awards vesting 0            
Compensation expense for equity awards 96   96        
Units repurchased for payment of taxes on equity awards (72)   (36) (36)      
Repurchase of common stock (in shares)   (7,867,348)          
Repurchase of common stock (649)   (47) (602)      
Foreign currency translation gain (loss) 111         75 36
Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax 0            
Unrealized holding losses on available for sale debt securities, net of tax 0            
Contributions from non-controlling interests 6           6
Distributions to non-controlling interests (42)           (42)
Other (18)   (13) 7   (18) 6
Ending balance (in shares) at Dec. 31, 2023   304,889,140          
Ending balance at Dec. 31, 2023 $ 9,067 $ 3 $ 0 $ 9,188 $ (117) $ (807) $ 800