XML 20 R8.htm IDEA: XBRL DOCUMENT v3.24.2
CONSOLIDATED STATEMENTS OF EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Class A common stock
Additional paid-in capital
Accumulated earnings
Accumulated other comprehensive loss
Non- controlling interests
Beginning balance at Dec. 31, 2022 $ 8,606,000 $ 3,000 $ 0 $ 8,833,000 $ (983,000) $ 753,000
Ending balance at Mar. 31, 2023 8,642,000 3,000 0 8,810,000 (953,000) 782,000
Beginning balance at Dec. 31, 2022 8,606,000 3,000 0 8,833,000 (983,000) 753,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 331,000     318,000   13,000
Compensation expense for equity awards 39,000   39,000      
Units repurchased for payment of taxes on equity awards (50,000)   (16,000) (34,000)    
Repurchase of common stock (114,000)     (114,000)    
Foreign currency translation (loss) gain 74,000       48,000 26,000
Unrealized holding gains on available for sale debt securities, net of tax 1,000       1,000  
Contributions from non-controlling interests 2,000         2,000
Distributions to non-controlling interests (1,000)         (1,000)
Other 6,000   (10,000) 8,000 5,000 3,000
Ending balance at Jun. 30, 2023 8,894,000 3,000 13,000 9,011,000 (929,000) 796,000
Beginning balance at Mar. 31, 2023 8,642,000 3,000 0 8,810,000 (953,000) 782,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 206,000     201,000   5,000
Compensation expense for equity awards 21,000   21,000      
Units repurchased for payment of taxes on equity awards (4,000)   (4,000)      
Foreign currency translation (loss) gain 37,000       24,000 13,000
Unrealized holding gains on available for sale debt securities, net of tax 0          
Contributions from non-controlling interests 1,000         1,000
Distributions to non-controlling interests (1,000)         (1,000)
Other (8,000)   (4,000)     (4,000)
Ending balance at Jun. 30, 2023 8,894,000 3,000 13,000 9,011,000 (929,000) 796,000
Beginning balance at Dec. 31, 2023 9,067,000 3,000 0 9,188,000 (924,000) 800,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 290,000     256,000   34,000
Compensation expense for equity awards 69,000   69,000      
Units repurchased for payment of taxes on equity awards (97,000)   (46,000) (51,000)    
Repurchase of common stock (48,000)   (39,000) (9,000)    
Foreign currency translation (loss) gain (115,000)       (109,000) (6,000)
Unrealized holding gains on available for sale debt securities, net of tax 3,000       3,000  
Contributions from non-controlling interests 17,000         17,000
Distributions to non-controlling interests (30,000)         (30,000)
Acquisition of non-controlling interests 22,000         22,000
Other 11,000   16,000   (1,000) (4,000)
Ending balance at Jun. 30, 2024 9,189,000 3,000 0 9,384,000 (1,031,000) 833,000
Beginning balance at Mar. 31, 2024 9,099,000 3,000 0 9,263,000 (1,005,000) 838,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 142,000     130,000   12,000
Compensation expense for equity awards 39,000   39,000      
Units repurchased for payment of taxes on equity awards (1,000)   (1,000)      
Foreign currency translation (loss) gain (26,000)       (27,000) 1,000
Unrealized holding gains on available for sale debt securities, net of tax 3,000          
Contributions from non-controlling interests 16,000         16,000
Distributions to non-controlling interests           (30,000)
Other (5,000)   1,000   (2,000) (4,000)
Ending balance at Jun. 30, 2024 $ 9,189,000 $ 3,000 $ 0 $ 9,384,000 $ (1,031,000) $ 833,000