XML 77 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Class A common  stock
Additional paid-in capital
Accumulated earnings
Minimum pension liability
Foreign  currency translation and other
Non- controlling interests
Beginning balance (in shares) at Dec. 31, 2021   332,875,959          
Beginning Balance at Dec. 31, 2021 $ 9,359 $ 3 $ 799 $ 8,367 $ (104) $ (537) $ 831
Stockholders' Equity [Roll Forward]              
Net income 1,424     1,407     17
Pension liability adjustments, net of tax (15)       (15)    
Restricted stock awards vesting (in shares)   1,028,807          
Restricted stock awards vesting 0            
Compensation expense for equity awards 160   160        
Units repurchased for payment of taxes on equity awards (38)   (38)        
Repurchase of common stock (in shares)   (22,890,606)          
Repurchase of common stock (1,862)   (913) (949)      
Foreign currency translation (loss) gain (409)         (315) (94)
Unrealized holding losses on available for sale debt securities, net of tax (6)         (6)  
Contributions from non-controlling interests 2           2
Distributions to non-controlling interests (1)           (1)
Other (8)   (8) 8   (6) (2)
Ending balance (in shares) at Dec. 31, 2022   311,014,160          
Ending balance at Dec. 31, 2022 8,606 $ 3 0 8,833 (119) (864) 753
Stockholders' Equity [Roll Forward]              
Net income 1,027     986     41
Pension liability adjustments, net of tax 2       2    
Restricted stock awards vesting (in shares)   1,742,328          
Restricted stock awards vesting 0            
Compensation expense for equity awards 96   96        
Units repurchased for payment of taxes on equity awards (72)   (36) (36)      
Repurchase of common stock (in shares)   (7,867,348)          
Repurchase of common stock (649)   (47) (602)      
Foreign currency translation (loss) gain 111         75 36
Contributions from non-controlling interests 6           6
Distributions to non-controlling interests (42)           (42)
Other (18)   (13) 7   (18) 6
Ending balance (in shares) at Dec. 31, 2023   304,889,140          
Ending balance at Dec. 31, 2023 9,067 $ 3 0 9,188 (117) (807) 800
Stockholders' Equity [Roll Forward]              
Net income 1,036     968     68
Pension liability adjustments, net of tax 4       4    
Restricted stock awards vesting (in shares)   2,273,713          
Restricted stock awards vesting 0            
Compensation expense for equity awards 146   146        
Units repurchased for payment of taxes on equity awards (105)   (105)        
Repurchase of common stock (in shares)   (5,110,624)          
Repurchase of common stock (644)   (55) (589)      
Foreign currency translation (loss) gain (243)         (230) (13)
Contributions from non-controlling interests 22           22
Distributions to non-controlling interests (74)           (74)
Deconsolidation of investments (24)           (24)
Other 7   14     (9) 2
Ending balance (in shares) at Dec. 31, 2024   302,052,229          
Ending balance at Dec. 31, 2024 $ 9,192 $ 3 $ 0 $ 9,567 $ (113) $ (1,046) $ 781