XML 228 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Segments (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Summarized Financial Information by Segment
Summarized financial information by segment is as follows (dollars in millions):
Three Months Ended September 30, 2025Advisory
 Services
Building Operations & ExperienceProject ManagementReal Estate
Investments
Corporate,
other and eliminations (3)
Consolidated
Revenue
2,235 5,794 2,027 211 (9)10,258 
Pass-through costs (1)
13 3,085 1,113 — — 4,211 
Cost of revenue, excluding pass-through costs
1,298 2,119 639 39 (2)4,093 
Operating expenses and allocations481 348 124 192 183 1,328 
Other adjustments to segment operating profit (loss):
Equity income from unconsolidated subsidiaries
— — 49 53 
Other income
— — 
Gain on disposition of real estate— — — 33 36 
Other segment adjustments (2)
— 39 11 51 103 
Segment operating profit (loss)
$444 $285 $153 $73 $(134)$821 
Three Months Ended September 30, 2024Advisory
 Services
Building Operations & ExperienceProject ManagementReal Estate
Investments
Corporate,
other and eliminations (3)
Consolidated
Revenue
1,913 5,145 1,683 302 (7)9,036 
Pass-through costs (1)
17 2,804 897 — — 3,718 
Cost of revenue, excluding pass-through costs
1,105 1,830 541 60 (2)3,534 
Operating expenses and allocations447 282 117 229 162 1,237 
Other adjustments to segment operating profit (loss):
Equity (loss) income from unconsolidated subsidiaries
(9)— 14 (10)(4)
Other income (loss)
(1)— 12 
Loss on disposition of real estate
— — — (1)— (1)
Other segment adjustments (2)
22 16 — 33 55 126 
Segment operating profit (loss)
$359 $244 $129 $67 $(119)$680 
Nine Months Ended September 30, 2025Advisory
 Services
Building Operations & ExperienceProject ManagementReal Estate
Investments
Corporate,
other and eliminations (3)
Consolidated
Revenue
5,925 16,913 5,444 659 (20)28,921 
Pass-through costs (1)
39 9,147 2,909 — — 12,095 
Cost of revenue, excluding pass-through costs
3,403 6,095 1,797 121 — 11,416 
Operating expenses and allocations1,364 983 365 540 542 3,794 
Other adjustments to segment operating profit (loss):
Equity (loss) income from unconsolidated subsidiaries
— (14)— 40 24 50 
Other income (loss)
— (1)10 
Gain on disposition of real estate— — — 52 55 
Other segment adjustments (2)
82 13 33 180 310 
Segment operating profit (loss)
$1,125 $762 $387 $123 $(356)$2,041 
Nine Months Ended September 30, 2024Advisory
 Services
Building Operations & ExperienceProject ManagementReal Estate
Investments
Corporate,
other and eliminations (3)
Consolidated
Revenue
5,151 14,700 4,766 762 (16)25,363 
Pass-through costs (1)
43 8,114 2,472 — — 10,629 
Cost of revenue, excluding pass-through costs
2,941 5,165 1,622 161 9,892 
Operating expenses and allocations1,304 885 320 586 443 3,538 
Other adjustments to segment operating profit (loss):
Equity (loss) income from unconsolidated subsidiaries
(8)— 29 (102)(77)
Other income
15 26 
Gain on disposition of real estate— — — 12 — 12 
Other segment adjustments (2)
22 76 (22)49 137 262 
Segment operating profit (loss)
$879 $617 $332 $111 $(412)$1,527 
________________________________________________________________________________________________________________________________________
(1)Pass-through costs represent certain costs incurred associated with subcontracted third-party vendor work performed for clients. These costs are reimbursable by clients and the corresponding amounts owed are reflected within Revenue.
(2)Other segment adjustments, as defined above.
(3)Eliminations represent revenue from transactions between operating segments.
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Depreciation and Amortization
Advisory Services$69 $67 $203 $192 
Building Operations & Experience65 67 196 169 
Project Management28 26 78 83 
Real Estate Investments10 
Corporate, other and eliminations
17 14 55 43 
Total depreciation and amortization$181 $178 $540 $497 
Equity income (loss) from unconsolidated subsidiaries
Advisory Services$— $(9)$— $(8)
Building Operations & Experience— (14)
Project Management— — — 
Real Estate Investments49 14 40 29 
Corporate, other and eliminations(10)24 (102)
Equity income (loss) from unconsolidated subsidiaries$53 $(4)$50 $(77)
Schedule of Reconciliation of Segment Operating Profit to Net Income
Reconciliation of total segment operating profit to net income is as follows (dollars in millions):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Net income attributable to CBRE Group, Inc.$363 $225 $741 $481 
Net income attributable to non-controlling interests33 20 86 54 
Net income396 245 827 535 
Adjustments to increase (decrease) net income:
Depreciation and amortization181 178 540 497 
Interest expense, net of interest income50 64 159 163 
Write-off of financing costs on extinguished debt— — — 
Provision for income taxes91 67 203 70 
Integration and other costs related to acquisitions
60 22 204 30 
Carried interest incentive compensation expense (reversal) to align with the timing of associated revenue(4)10 12 
Charges related to indirect tax audits and settlements— 25 (1)39 
Net results related to the wind-down of certain businesses (1)
30 — 44 — 
Impact of fair value non-cash adjustments related to unconsolidated equity investments— 
Business and finance transformation10 — 38 — 
Costs associated with efficiency and cost-reduction initiatives— 41 13 137 
Costs incurred related to legal entity restructuring— — — 
Provision associated with Telford’s fire safety remediation efforts
— 33 — 33 
Total segment operating profit$821 $680 $2,041 $1,527 

________________________________________________________________________________________________________________________________________
(1)    In the first quarter of 2025, management made the decision to wind down Telford Homes’ legacy construction business. A new Telford entity, Telford Living, is developing residential housing in the U.K. under a new business model under which the company does not self-perform general contracting. In the third quarter of 2025, management made the decision to wind down certain businesses within the BOE Segment.
Schedule of Geographic Information
Revenue in the table below is allocated based upon the country in which services are performed (dollars in millions):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Revenue
United States$5,736 $5,210 $16,431 $14,302 
United Kingdom1,446 1,257 4,066 3,537 
All other countries3,076 2,569 8,424 7,524 
Total revenue$10,258 $9,036 $28,921 $25,363